AEO
AMERICAN EAGLE OUTFITTERS INC
NYSE · CIK 919012
Last close17.71
Daily change-0.26 (-1.45%)
10 Years gain+30.70%
Dividends TTM0.5 (+0.00%)
Dividend yield2.78%
Fundamental Analysis
AEO · STANDARD
SIC 5651 · Retail-Family Clothing Stores · Fiscal year end 0130
Fundamental
77.6Momentum
72.8Acceleration
72.8Confidence
87.0Annual Revenue19
Quarterly Revenue84
Annual CFO13
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth10.9 / 25
Quality20.7 / 25
Capital Efficiency17.5 / 20
Balance Sheet15.0 / 15
Shareholder Economics9.6 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 4.1007 percentage points.
Operating leverageOperating margin improved by 4.5668 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 5.2175%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM8.48%OK
Revenue CAGR 3Y3.59%OK
Gross Margin41.75%OK
Operating Margin8.72%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC21.7%OK
Incremental Operating Margin 3Y77.26%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-5.22%OK
SBC / Revenue0.79%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Jan 31, 2026 | $5.55B | $2.03B | $226.22M | $456.18M | $195.39M | 36.51% | 4.08% | 3.52% | 11.77% | 176.14M |
| 2025 FY Feb 01, 2025 | $5.33B | $2.09B | $427.30M | $476.80M | $254.26M | 39.2% | 8.02% | 4.77% | 23.64% | 196.41M |
| 2025 FY Feb 03, 2024 | $5.26B | $2.02B | $222.72M | $580.71M | $406.27M | 38.48% | 4.23% | 7.72% | 11.63% | 196.86M |
| 2024 FY Jan 28, 2023 | $4.99B | $1.75B | $247.05M | $406.30M | $145.92M | 34.98% | 4.95% | 2.92% | 12.56% | 205.23M |
| 2023 FY Jan 29, 2022 | $5.01B | $1.99B | $591.07M | $303.67M | $69.82M | 39.75% | 11.8% | 1.39% | 46.92% | 206.53M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $5.22B | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-387856, 0001193125-25-312782 |
| Revenue Growth TTM | 8.48% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-387856, 0001193125-25-312782 |
| Revenue CAGR 3Y | 3.59% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-132097 |
| Revenue CAGR 5Y | 8.09% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-132097 |
| Gross Profit CAGR 3Y | 5.09% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-132097 |
| Operating Income Growth | 127.81% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001193125-26-387856, 0001193125-25-312782 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 41.75% | Gross Profit / Revenue | OK | 0001193125-26-387856, 0001193125-25-312782 |
| Operating Margin | 8.72% | Operating Income / Revenue | OK | 0001193125-26-387856, 0001193125-25-312782 |
| ROIC | 21.7% | NOPAT / Average Invested Capital | OK | 0001193125-26-387856, 0001193125-25-312782 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-387856 |
| Current Ratio | 1.59x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 2.69x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-387856 |
| SBC / Revenue | 0.79% | SBC / Revenue | OK | 0001193125-26-387856, 0001193125-25-312782 |