AIFA
All In FutureTech Alliance, Inc.
Nasdaq · CIK 1708341
Last close4.47
Daily change+0.07 (1.71%)
10 Years gain-92.22%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
AIFA · STANDARD
SIC 7900 · Services-Amusement & Recreation Services · Fiscal year end 1231
Fundamental
39.3Momentum
n/aAcceleration
n/aConfidence
77.0Annual Revenue3
Quarterly Revenue18
Annual CFO8
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality15.8 / 25
Capital Efficiency0.0 / 20
Balance Sheet11.5 / 15
Shareholder Economics10.0 / 10
Forward Indicators0.0 / 5
Signals
No positive signals calculated.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM-11.23%OK
Revenue CAGR 3Yn/aINSUFFICIENT_HISTORY
Gross Margin36.09%OK
Operating Margin-244.93%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-104.56%OK
Incremental Operating Margin 3Y-146.4%OK
Net Debt / CFO1.78xOK
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | n/a | $7.98M | -$39.06M | -$9.79M | -$9.90M | n/a | n/a | n/a | n/a | 39.57M |
| 2025 FY Dec 31, 2024 | n/a | $9.08M | -$23.31M | -$9.77M | -$9.85M | n/a | n/a | n/a | -247.18% | 40.37M |
| 2024 FY Dec 31, 2023 | n/a | $7.66M | -$6.60M | -$8.14M | -$8.52M | n/a | n/a | n/a | n/a | 37.22M |
| 2023 FY Dec 31, 2023 | $7.66M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 2023 FY Dec 31, 2022 | $6.35M | n/a | -$11.77M | -$10.93M | -$10.98M | n/a | -185.22% | -172.83% | -148.77% | 39.07M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $7.00M | sum latest 4 fiscal quarters Revenue | OK | 0001213900-26-068870, 0001213900-26-090237 |
| Revenue Growth TTM | -11.23% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001213900-26-068870, 0001213900-26-090237 |
| Revenue CAGR 3Y | n/a | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001213900-24-027346 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001213900-24-027346 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001213900-26-068870, 0001213900-26-090237 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 36.09% | Gross Profit / Revenue | OK | 0001213900-26-068870, 0001213900-26-090237 |
| Operating Margin | -244.93% | Operating Income / Revenue | OK | 0001213900-26-068870, 0001213900-26-090237 |
| ROIC | -104.56% | NOPAT / Average Invested Capital | OK | 0001213900-26-068870, 0001213900-26-090237 |
| Net Debt / CFO | 1.78x | Net Debt / CFO | OK | 0001213900-26-090237, 0001213900-26-068870 |
| Current Ratio | 1.69x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $1.13 | Revenue / Diluted Shares | OK | 0001213900-26-068870, 0001213900-26-090237 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |