Search AOS
A. O. Smith Corporation
NYSE · CIK 91142
Last close56.75
Daily change+0.08 (0.14%)
10 Years gain+35.01%
Dividends TTM1.44 (+5.88%)
Dividend yield2.54%
Fundamental Analysis
AOS · STANDARD
SIC 3630 · Household Appliances · Fiscal year end 1231
Fundamental
49.3Momentum
44.7Acceleration
44.7Confidence
91.0Annual Revenue18
Quarterly Revenue77
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth2.7 / 25
Quality16.0 / 25
Capital Efficiency10.3 / 20
Balance Sheet10.7 / 15
Shareholder Economics9.7 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.2188 percentage points.
Share count reductionDiluted share count declined 4.5324%.
Key Metrics
Revenue Growth TTM0.88%OK
Revenue CAGR 3Y0.67%OK
Gross Margin38.81%OK
Operating Margin18.18%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC25.82%OK
Incremental Operating Margin 3Y7.54%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-4.53%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $3.83B | $1.49B | $728.60M | $616.80M | $546.00M | 38.83% | 19.02% | 14.26% | 30.74% | 141.91M |
| 2025 FY Dec 31, 2024 | $3.82B | $1.46B | $707.70M | $581.80M | $473.80M | 38.14% | 18.54% | 12.41% | 31.61% | 147.08M |
| 2025 FY Dec 31, 2023 | $3.85B | $1.48B | $745.50M | $670.30M | $597.70M | 38.54% | 19.35% | 15.51% | 35.15% | 151.02M |
| 2023 FY Dec 31, 2022 | $3.75B | $1.33B | $362.00M | $391.40M | $321.10M | 35.42% | 9.64% | 8.55% | 22.78% | 155.78M |
| 2023 FY Dec 31, 2021 | $3.54B | $1.31B | $682.00M | $641.10M | $566.00M | 37.04% | 19.27% | 15.99% | 39.79% | 161.32M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $3.90B | sum latest 4 fiscal quarters Revenue | OK | 0000091142-26-000098, 0000091142-25-000150 |
| Revenue Growth TTM | 0.88% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000091142-26-000098, 0000091142-25-000150 |
| Revenue CAGR 3Y | 0.67% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000091142-26-000008 |
| Revenue CAGR 5Y | 5.76% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000091142-26-000008 |
| Gross Profit CAGR 3Y | 3.81% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000091142-26-000008 |
| Operating Income Growth | -4.66% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000091142-26-000098, 0000091142-25-000150 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 38.81% | Gross Profit / Revenue | OK | 0000091142-26-000098, 0000091142-25-000150 |
| Operating Margin | 18.18% | Operating Income / Revenue | OK | 0000091142-26-000098, 0000091142-25-000150 |
| ROIC | 25.82% | NOPAT / Average Invested Capital | OK | 0000091142-26-000098, 0000091142-25-000150 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000091142-26-000098 |
| Interest Coverage | 30.32x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.59x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.28x | (Cash + Short-term Investments) / Total Debt | OK | 0000091142-26-000098 |