Search ATOM
Atomera Inc
Nasdaq · CIK 1420520
Last close4.71
Daily change+0.02 (0.43%)
10 Years gain-40.90%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
ATOM · STANDARD
SIC 3674 · Semiconductors & Related Devices · Fiscal year end 1231
Fundamental
34.5Momentum
100.0Acceleration
100.0Confidence
81.0Annual Revenue10
Quarterly Revenue28
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth11.1 / 25
Quality4.7 / 25
Capital Efficiency1.9 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 3772.3372 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Gross margin compression · MEDIUMGross margin compressed by 95.1724 percentage points.
Heavy share dilution · HIGHDiluted share count increased 27.7882%.
High SBC · MEDIUMStock based compensation is high relative to revenue or FCF.
Key Metrics
Revenue Growth TTM55.17%OK
Revenue CAGR 3Y-44.59%OK
Gross Margin-90%OK
Operating Margin-13,406.11%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-173.26%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y27.79%OK
SBC / Revenue3,203.89%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $65,000.00 | -$256,000.00 | -$21.12M | -$14.87M | -$14.92M | -393.85% | -32,496.92% | -22,953.85% | n/a | 30.84M |
| 2025 FY Dec 31, 2024 | $135,000.00 | $12,000.00 | -$19.34M | -$13.24M | -$13.25M | 8.89% | -14,322.96% | -9,814.81% | n/a | 27.22M |
| 2024 FY Dec 31, 2023 | $550,000.00 | $522,000.00 | -$20.68M | -$14.56M | -$14.59M | 94.91% | -3,759.45% | -2,652.36% | n/a | 24.76M |
| 2023 FY Dec 31, 2022 | $382,000.00 | $301,000.00 | -$17.53M | -$12.50M | -$12.54M | 78.8% | -4,587.96% | -3,282.2% | n/a | 23.16M |
| 2022 FY Dec 31, 2021 | $400,000.00 | $400,000.00 | -$15.53M | -$12.44M | -$12.55M | 100% | -3,882.25% | -3,137.5% | n/a | 22.49M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $180,000.00 | sum latest 4 fiscal quarters Revenue | OK | 0001683168-26-006050, 0001683168-25-007840 |
| Revenue Growth TTM | 55.17% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001683168-26-006050, 0001683168-25-007840 |
| Revenue CAGR 3Y | -44.59% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001683168-26-001291 |
| Revenue CAGR 5Y | 0.95% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001683168-26-001291 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001683168-26-001291 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001683168-26-006050, 0001683168-25-007840 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | -90% | Gross Profit / Revenue | OK | 0001683168-26-006050, 0001683168-25-007840 |
| Operating Margin | -13,406.11% | Operating Income / Revenue | OK | 0001683168-26-006050, 0001683168-25-007840 |
| ROIC | -173.26% | NOPAT / Average Invested Capital | OK | 0001683168-26-006050, 0001683168-25-007840 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001683168-26-006050 |
| Current Ratio | 17.02x | Current Assets / Current Liabilities | OK | derived |
| SBC / Revenue | 3,203.89% | SBC / Revenue | OK | 0001683168-26-006050, 0001683168-25-007840 |
| Revenue per Diluted Share | $0.00 | Revenue / Diluted Shares | OK | 0001683168-26-006050, 0001683168-25-007840 |