AWI
ARMSTRONG WORLD INDUSTRIES INC
NYSE · CIK 7431
Last close163.12
Daily change+0.44 (0.27%)
10 Years gain+314.91%
Dividends TTM1.36 (+10.06%)
Dividend yield0.83%
Fundamental Analysis
AWI · STANDARD
SIC 3089 · Plastics Products, NEC · Fiscal year end 1231
Fundamental
73.1Momentum
51.4Acceleration
51.4Confidence
87.0Annual Revenue17
Quarterly Revenue60
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth16.1 / 25
Quality21.9 / 25
Capital Efficiency20.0 / 20
Balance Sheet10.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 0.4611 percentage points.
Operating leverageOperating margin improved by 0.2874 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 2.5114%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM18.55%OK
Revenue CAGR 3Y9.54%OK
Gross Margin40.69%OK
Operating Margin27.05%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC28.43%OK
Incremental Operating Margin 3Y43.23%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-2.51%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.62B | $658.70M | $430.90M | $355.50M | $246.10M | 40.64% | 26.59% | 15.18% | 27.72% | 43.6M |
| 2025 FY Dec 31, 2024 | $1.45B | $581.60M | $374.30M | $266.80M | $184.00M | 40.23% | 25.89% | 12.73% | 24.72% | 44M |
| 2025 FY Dec 31, 2023 | $1.30B | $497.00M | $323.70M | $233.50M | $149.70M | 38.37% | 24.99% | 11.56% | 22.2% | 44.8M |
| 2024 FY Dec 31, 2022 | $1.23B | $449.10M | $278.70M | $182.40M | $107.60M | 36.42% | 22.6% | 8.73% | 20.28% | 46.4M |
| 2023 FY Dec 31, 2021 | $1.11B | $405.60M | $260.00M | $187.20M | $107.40M | 36.65% | 23.5% | 9.71% | 19.06% | 47.9M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.73B | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-318838, 0001193125-25-252201 |
| Revenue Growth TTM | 18.55% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-318838, 0001193125-25-252201 |
| Revenue CAGR 3Y | 9.54% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-065183 |
| Revenue CAGR 5Y | 11.59% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-065183 |
| Gross Profit CAGR 3Y | 13.62% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-065183 |
| Operating Income Growth | 19.83% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001193125-26-318838, 0001193125-25-252201 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 40.69% | Gross Profit / Revenue | OK | 0001193125-26-318838, 0001193125-25-252201 |
| Operating Margin | 27.05% | Operating Income / Revenue | OK | 0001193125-26-318838, 0001193125-25-252201 |
| ROIC | 28.43% | NOPAT / Average Invested Capital | OK | 0001193125-26-318838, 0001193125-25-252201 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-318838 |
| Interest Coverage | 14.68x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.52x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.16x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-318838 |