AZO
AUTOZONE INC
NYSE · CIK 866787
Last close2,792.03
Daily change-27.00 (-0.96%)
10 Years gain+267.03%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
AZO · STANDARD
SIC 5531 · Retail-Auto & Home Supply Stores · Fiscal year end 0829
Fundamental
48.9Momentum
42.1Acceleration
25.3Confidence
100.0Annual Revenue18
Quarterly Revenue85
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth8.6 / 25
Quality14.7 / 25
Capital Efficiency9.2 / 20
Balance Sheet3.9 / 15
Shareholder Economics10.0 / 10
Forward Indicators0.0 / 5
Signals
FCF growthFree cash flow grew 5.1946%.
Share count reductionDiluted share count declined 2.2789%.
Warnings
ROIC declining · MEDIUMROIC declined by 18.831 percentage points.
Key Metrics
Revenue Growth TTM11.53%OK
Revenue CAGR 3Y5.23%OK
Gross Margin52.07%OK
Operating Margin17.97%OK
FCF Margin8.49%OK
FCF Growth5.19%OK
ROIC50.52%OK
Incremental Operating Margin 3Y4.71%OK
Net Debt / CFO3.03xOK
Diluted Share Growth 1Y-2.28%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Aug 30, 2025 | $18.94B | $9.97B | $3.61B | $3.12B | $1.79B | 52.62% | 19.06% | 9.45% | 63.31% | 17.25M |
| 2025 FY Aug 31, 2024 | $18.49B | $9.82B | $3.79B | $3.00B | $1.93B | 53.09% | 20.49% | 10.45% | 86.14% | 17.8M |
| 2025 FY Aug 26, 2023 | $17.46B | $9.07B | $3.47B | $2.94B | $2.14B | 51.96% | 19.9% | 12.28% | 103.46% | 19.1M |
| 2024 FY Aug 27, 2022 | $16.25B | $8.47B | $3.27B | $3.21B | $2.54B | 52.13% | 20.12% | 15.62% | 111.73% | 20.73M |
| 2023 FY Aug 28, 2021 | $14.63B | $7.72B | $2.94B | $3.52B | $2.90B | 52.75% | 20.13% | 19.8% | 89.65% | 22.8M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $18.21B | sum latest 4 fiscal quarters Revenue | OK | 0001104659-26-073525, 0001104659-25-123222 |
| Revenue Growth TTM | 11.53% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001104659-26-073525, 0001104659-25-123222 |
| Revenue CAGR 3Y | 5.23% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001104659-25-102611 |
| Revenue CAGR 5Y | 8.44% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001104659-25-102611 |
| Gross Profit CAGR 3Y | 5.56% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001104659-25-102611 |
| Operating Income Growth | 2.55% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001104659-26-073525, 0001104659-25-123222 |
| FCF Growth | 5.19% | FCF_current / FCF_prior_year - 1 | OK | 0001104659-26-073525, 0001104659-26-032757 |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 52.07% | Gross Profit / Revenue | OK | 0001104659-26-073525, 0001104659-25-123222 |
| Operating Margin | 17.97% | Operating Income / Revenue | OK | 0001104659-26-073525, 0001104659-25-123222 |
| FCF Margin | 8.49% | (CFO - CapEx) / Revenue | OK | 0001104659-26-073525, 0001104659-26-032757 |
| CFO / Net Income | 1.28x | CFO / Net Income | OK | 0001104659-26-073525, 0001104659-26-032757 |
| FCF / Net Income | 0.69x | FCF / Net Income | OK | 0001104659-26-073525, 0001104659-26-032757 |
| ROIC | 50.52% | NOPAT / Average Invested Capital | OK | 0001104659-26-073525, 0001104659-25-123222 |
| Net Debt / CFO | 3.03x | Net Debt / CFO | OK | 0001104659-26-073525, 0001104659-26-032757 |