Search BE
Bloom Energy Corp
NYSE · CIK 1664703
Last close289.15
Daily change+11.57 (4.17%)
10 Years gain+1056.60%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
BE · STANDARD
SIC 3620 · Electrical Industrial Apparatus · Fiscal year end 1231
Fundamental
68.2Momentum
100.0Acceleration
100.0Confidence
83.0Annual Revenue10
Quarterly Revenue39
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth23.2 / 25
Quality20.3 / 25
Capital Efficiency9.4 / 20
Balance Sheet11.8 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 13.4222 percentage points.
Operating leverageOperating margin improved by 19.3743 percentage points.
ROIC expansionROIC improved by 22.3313 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Heavy share dilution · HIGHDiluted share count increased 40.2493%.
Key Metrics
Revenue Growth TTM55.68%OK
Revenue CAGR 3Y20.8%OK
Gross Margin29.01%OK
Operating Margin2.91%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC4.33%OK
Incremental Operating Margin 3Y16.1%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y40.25%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $2.00B | $587.40M | $72.80M | $113.95M | $57.19M | 29.35% | 3.64% | 2.86% | 6.32% | 240.4M |
| 2025 FY Dec 31, 2024 | $1.44B | $404.65M | $22.91M | $92.00M | $33.15M | 28.07% | 1.59% | 2.3% | 2.3% | 227.37M |
| 2025 FY Dec 31, 2023 | $1.27B | $197.79M | -$208.91M | -$372.53M | -$456.27M | 15.59% | -16.47% | -35.96% | -30.34% | 212.68M |
| 2024 FY Dec 31, 2022 | $1.14B | $148.29M | -$260.99M | -$191.72M | -$308.55M | 13.06% | -22.99% | -27.18% | -84.12% | 185.91M |
| 2023 FY Dec 31, 2021 | $906.86M | $197.58M | -$114.50M | -$60.68M | -$110.49M | 21.79% | -12.63% | -12.18% | -58.52% | 173.44M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.98B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-028021, 0001628280-25-037074 |
| Revenue Growth TTM | 55.68% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-028021, 0001628280-25-037074 |
| Revenue CAGR 3Y | 20.8% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-006516 |
| Revenue CAGR 5Y | 22.31% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-006516 |
| Gross Profit CAGR 3Y | 58.23% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-006516 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001628280-26-028021, 0001628280-25-037074 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 29.01% | Gross Profit / Revenue | OK | 0001628280-26-028021, 0001628280-25-037074 |
| Operating Margin | 2.91% | Operating Income / Revenue | OK | 0001628280-26-028021, 0001628280-25-037074 |
| ROIC | 4.33% | NOPAT / Average Invested Capital | OK | 0001628280-26-028021, 0001628280-25-037074 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-028021 |
| Current Ratio | 5.03x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.96x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-028021 |
| Revenue per Diluted Share | $6.18 | Revenue / Diluted Shares | OK | 0001628280-26-028021, 0001628280-25-037074 |