Search BKSY
BlackSky Technology Inc.
NYSE · CIK 1753539
Last close21.92
Daily change+0.77 (3.64%)
10 Years gain-72.04%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
BKSY · STANDARD
SIC 3663 · Radio & Tv Broadcasting & Communications Equipment · Fiscal year end 1231
Fundamental
59.3Momentum
0.1Acceleration
25.1Confidence
75.0Annual Revenue6
Quarterly Revenue20
Annual CFO8
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.8 / 25
Quality18.7 / 25
Capital Efficiency10.6 / 20
Balance Sheet7.7 / 15
Shareholder Economics10.0 / 10
Forward Indicators2.5 / 5
Signals
Gross margin expansionGross margin improved by 8.6666 percentage points.
ROIC expansionROIC improved by 2.5055 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Operating margin compression · MEDIUMOperating margin compressed by 9.9838 percentage points.
Heavy share dilution · HIGHDiluted share count increased 24.6966%.
Low interest coverage · HIGHInterest coverage is -3.7217x.
Key Metrics
Revenue Growth TTM-5.29%OK
Revenue CAGR 3Y17.71%OK
Gross Margin35.61%OK
Operating Margin-59.54%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-26.75%OK
Incremental Operating Margin 3Y136.62%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y24.7%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $106.58M | $40.93M | -$46.90M | -$28.31M | n/a | 38.4% | -44.01% | n/a | -23.1% | 33.58M |
| 2025 FY Dec 31, 2024 | $102.09M | $31.13M | -$44.29M | -$6.38M | n/a | 30.49% | -43.38% | n/a | -25.6% | 21.44M |
| 2024 FY Dec 31, 2023 | $94.49M | $17.28M | -$55.98M | -$17.42M | n/a | 18.29% | -59.24% | n/a | -35.37% | 16.93M |
| 2023 FY Dec 31, 2022 | $65.35M | -$6.14M | -$86.55M | -$44.46M | n/a | -9.39% | -132.44% | n/a | -64.7% | 117.82M |
| 2022 FY Dec 31, 2021 | $34.09M | -$33.38M | -$120.14M | -$53.87M | n/a | -97.92% | -352.48% | n/a | -127.28% | 72.46M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $95.91M | sum latest 4 fiscal quarters Revenue | OK | 0001753539-26-000124, 0001753539-25-000107 |
| Revenue Growth TTM | -5.29% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001753539-26-000124, 0001753539-25-000107 |
| Revenue CAGR 3Y | 17.71% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001753539-26-000032 |
| Revenue CAGR 5Y | 38.21% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001753539-26-000032 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001753539-26-000032 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001753539-26-000124, 0001753539-25-000107 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 35.61% | Gross Profit / Revenue | OK | 0001753539-26-000124, 0001753539-25-000107 |
| Operating Margin | -59.54% | Operating Income / Revenue | OK | 0001753539-26-000124, 0001753539-25-000107 |
| ROIC | -26.75% | NOPAT / Average Invested Capital | OK | 0001753539-26-000124, 0001753539-25-000107 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001753539-26-000124 |
| Interest Coverage | -3.72x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 5.83x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 1.11x | (Cash + Short-term Investments) / Total Debt | OK | 0001753539-26-000124 |