Search BLPG
Blue Line Protection Group, Inc.
OTC · CIK 1416697
Last close0.07
Daily change+0.00 (0.29%)
10 Years gain-97.01%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
BLPG · STANDARD
SIC 5900 · Retail-Miscellaneous Retail · Fiscal year end 1231
Fundamental
6.2Momentum
7.7Acceleration
7.7Confidence
78.0Annual Revenue12
Quarterly Revenue41
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality5.9 / 25
Capital Efficiency0.0 / 20
Balance Sheet0.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 8.4514 percentage points.
Key Metrics
Revenue Growth TTM-1.37%OK
Revenue CAGR 3Y-2.15%OK
Gross Margin63.42%OK
Operating Margin8.85%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 FY Dec 31, 2024 | $4.37M | $2.77M | $344,972.00 | $269,524.00 | $262,499.00 | 63.55% | 7.9% | 6.01% | n/a | 21.5M |
| 2024 FY Dec 31, 2023 | $4.41M | $2.87M | $762,713.00 | $745,546.00 | $628,330.00 | 65.01% | 17.3% | 14.25% | n/a | 10.93M |
| 2023 FY Dec 31, 2022 | $3.88M | $2.60M | $80,839.00 | $369,471.00 | $335,746.00 | 67.02% | 2.09% | 8.66% | n/a | 8.4M |
| 2022 FY Dec 31, 2021 | $4.66M | $3.37M | $1.26M | $903,374.00 | $837,372.00 | 72.42% | 26.95% | 17.97% | n/a | 12.31M |
| 2021 FY Dec 31, 2020 | $4.13M | $2.93M | $793,395.00 | $463,254.00 | $423,784.00 | 70.9% | 19.2% | 10.26% | n/a | 8.02M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $4.35M | sum latest 4 fiscal quarters Revenue | OK | 0001641172-25-008811, 0001493152-24-034700 |
| Revenue Growth TTM | -1.37% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001641172-25-008811, 0001493152-24-034700 |
| Revenue CAGR 3Y | -2.15% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001641172-25-001434 |
| Revenue CAGR 5Y | 1.13% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001641172-25-001434 |
| Gross Profit CAGR 3Y | -6.32% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001641172-25-001434 |
| Operating Income Growth | -49.55% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001641172-25-008811, 0001493152-24-034700 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 63.42% | Gross Profit / Revenue | OK | 0001641172-25-008811, 0001493152-24-034700 |
| Operating Margin | 8.85% | Operating Income / Revenue | OK | 0001641172-25-008811, 0001493152-24-034700 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001641172-25-008811 |
| Current Ratio | 0.61x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.21 | Revenue / Diluted Shares | OK | 0001641172-25-008811, 0001493152-24-034700 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001641172-25-001434 |