Search BMI
Badger Meter, Inc.
NYSE · CIK 9092
Last close127.77
Daily change-0.60 (-0.47%)
10 Years gain+307.92%
Dividends TTM1.64 (+15.49%)
Dividend yield1.28%
Fundamental Analysis
BMI · STANDARD
SIC 3824 · Totalizing Fluid Meters & Counting Devices · Fiscal year end 1231
Fundamental
57.5Momentum
n/aAcceleration
n/aConfidence
78.0Annual Revenue17
Quarterly Revenue78
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth13.8 / 25
Quality15.9 / 25
Capital Efficiency0.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics8.8 / 10
Forward Indicators4.0 / 5
Signals
Gross margin expansionGross margin improved by 0.1298 percentage points.
Share count reductionDiluted share count declined 1.4985%.
Warnings
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM0.8%OK
Revenue CAGR 3Y17.46%OK
Gross Margin41.31%OK
Operating Marginn/aMISSING
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-1.5%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $916.66M | $382.07M | $183.42M | $183.70M | $169.67M | 41.68% | 20.01% | 18.51% | 20.87% | 29.57M |
| 2025 FY Dec 31, 2024 | $826.56M | $329.18M | $157.94M | $155.03M | $142.22M | 39.83% | 19.11% | 17.21% | 21.11% | 29.53M |
| 2025 FY Dec 31, 2023 | $703.59M | $276.44M | $118.05M | $110.12M | $98.11M | 39.29% | 16.78% | 13.94% | 18.69% | 29.46M |
| 2024 FY Dec 31, 2022 | $565.57M | $219.97M | $87.30M | $82.45M | $76.56M | 38.89% | 15.43% | 13.54% | 17.45% | 29,376 |
| 2023 FY Dec 31, 2021 | $505.20M | $205.48M | $78.72M | $87.51M | $80.76M | 40.67% | 15.58% | 15.99% | 20.16% | 29,338 |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $880.96M | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-054739, 0001193125-26-163625 |
| Revenue Growth TTM | 0.8% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-054739, 0001193125-26-163625 |
| Revenue CAGR 3Y | 17.46% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-054739 |
| Revenue CAGR 5Y | 16.59% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-054739 |
| Gross Profit CAGR 3Y | 20.21% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-054739 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 41.31% | Gross Profit / Revenue | OK | 0001193125-26-054739, 0001193125-26-163625 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | derived |
| Current Ratio | 2.42x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $30.23 | Revenue / Diluted Shares | OK | 0001193125-26-054739, 0001193125-26-163625 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | 30.73% | Cash dividends paid / Net income | OK | 0001193125-26-054739 |
| Diluted EPS TTM | $4.31 | Net income TTM / Diluted shares | OK | 0001193125-26-054739, 0001193125-26-163625 |