Search BWA
BORGWARNER INC
NYSE · CIK 908255
Last close60.52
Daily change+0.14 (0.23%)
10 Years gain+112.14%
Dividends TTM0.68 (+36.00%)
Dividend yield1.13%
Fundamental Analysis
BWA · STANDARD
SIC 3714 · Motor Vehicle Parts & Accessories · Fiscal year end 1231
Fundamental
38.5Momentum
54.3Acceleration
54.3Confidence
87.0Annual Revenue19
Quarterly Revenue79
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth6.4 / 25
Quality13.9 / 25
Capital Efficiency7.2 / 20
Balance Sheet6.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 0.3636 percentage points.
Operating leverageOperating margin improved by 0.8658 percentage points.
Share count reductionDiluted share count declined 5.4104%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM1.75%OK
Revenue CAGR 3Y4.25%OK
Gross Margin18.75%OK
Operating Margin8.63%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC10.09%OK
Incremental Operating Margin 3Y14.07%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-5.41%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $14.32B | $2.67B | $536.00M | n/a | n/a | 18.68% | 3.74% | n/a | 4.78% | 216.4M |
| 2025 FY Dec 31, 2024 | $14.09B | $2.65B | $546.00M | n/a | n/a | 18.8% | 3.88% | n/a | 5.58% | 224.8M |
| 2025 FY Dec 31, 2023 | $14.20B | $2.57B | $1.16B | n/a | n/a | 18.09% | 8.17% | n/a | 9.11% | 234.4M |
| 2024 FY Dec 31, 2022 | $12.64B | $2.37B | $1.01B | n/a | n/a | 18.75% | 7.99% | n/a | n/a | 236.8M |
| 2023 FY Dec 31, 2021 | $11.80B | $2.17B | $914.00M | n/a | n/a | 18.41% | 7.74% | n/a | n/a | 239.5M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $14.41B | sum latest 4 fiscal quarters Revenue | OK | 0000908255-26-000051, 0000908255-25-000042 |
| Revenue Growth TTM | 1.75% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000908255-26-000051, 0000908255-25-000042 |
| Revenue CAGR 3Y | 4.25% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000908255-26-000011 |
| Revenue CAGR 5Y | 7.09% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000908255-26-000011 |
| Gross Profit CAGR 3Y | 4.12% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000908255-26-000011 |
| Operating Income Growth | 13.1% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000908255-26-000051, 0000908255-25-000042 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 18.75% | Gross Profit / Revenue | OK | 0000908255-26-000051, 0000908255-25-000042 |
| Operating Margin | 8.63% | Operating Income / Revenue | OK | 0000908255-26-000051, 0000908255-25-000042 |
| ROIC | 10.09% | NOPAT / Average Invested Capital | OK | 0000908255-26-000051, 0000908255-25-000042 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000908255-26-000051 |
| Current Ratio | 2.13x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0x | (Cash + Short-term Investments) / Total Debt | OK | derived |
| Revenue per Diluted Share | $69.85 | Revenue / Diluted Shares | OK | 0000908255-26-000051, 0000908255-25-000042 |