Search BXCAP
BOX INC
NYSE, OTC · CIK 1372612
Last close1,194
Daily change+0.00 (0.00%)
10 Years gain+0.63%
Dividends TTM7.5
Dividend yield0.63%
Fundamental Analysis
BXCAP · STANDARD
SIC 7372 · Services-Prepackaged Software · Fiscal year end 0131
Fundamental
77.7Momentum
62.0Acceleration
62.0Confidence
87.0Annual Revenue13
Quarterly Revenue41
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth13.7 / 25
Quality23.2 / 25
Capital Efficiency18.0 / 20
Balance Sheet10.2 / 15
Shareholder Economics9.2 / 10
Forward Indicators3.4 / 5
Signals
Gross margin expansionGross margin improved by 0.4593 percentage points.
Operating leverageOperating margin improved by 2.3901 percentage points.
Share count reductionDiluted share count declined 6.6137%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM12.45%OK
Revenue CAGR 3Y5.91%OK
Gross Margin79.3%OK
Operating Margin8.65%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y38.33%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-6.61%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 FY Jan 31, 2026 | $1.18B | $932.61M | $83.19M | $356.45M | $350.38M | 79.22% | 7.07% | 29.76% | n/a | 149.16M |
| 2026 FY Jan 31, 2025 | $1.09B | $862.03M | $79.63M | $332.26M | $329.68M | 79.08% | 7.31% | 30.24% | n/a | 148.64M |
| 2026 FY Jan 31, 2024 | $1.04B | $777.13M | $50.75M | $318.73M | $314.02M | 74.89% | 4.89% | 30.26% | n/a | 148.59M |
| 2025 FY Jan 31, 2023 | $990.87M | $738.32M | $36.84M | $297.98M | $292.95M | 74.51% | 3.72% | 29.56% | n/a | 150.19M |
| 2024 FY Jan 31, 2022 | $874.33M | $624.85M | -$27.63M | $234.82M | n/a | 71.47% | -3.16% | n/a | n/a | 155.6M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.22B | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-368289, 0001193125-25-306665 |
| Revenue Growth TTM | 12.45% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-368289, 0001193125-25-306665 |
| Revenue CAGR 3Y | 5.91% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-098466 |
| Revenue CAGR 5Y | 8.84% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-098466 |
| Gross Profit CAGR 3Y | 8.1% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-098466 |
| Operating Income Growth | 55.39% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001193125-26-368289, 0001193125-25-306665 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 79.3% | Gross Profit / Revenue | OK | 0001193125-26-368289, 0001193125-25-306665 |
| Operating Margin | 8.65% | Operating Income / Revenue | OK | 0001193125-26-368289, 0001193125-25-306665 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-368289 |
| Interest Coverage | 10.4x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.06x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.98x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-368289 |
| Revenue per Diluted Share | $8.75 | Revenue / Diluted Shares | OK | 0001193125-26-368289, 0001193125-25-306665 |