Search BYND
BEYOND MEAT, INC.
Nasdaq · CIK 1655210
Last close8.25
Daily change-0.01 (-0.12%)
10 Years gain-99.58%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
BYND · STANDARD
SIC 2000 · Food and Kindred Products · Fiscal year end 1231
Fundamental
21.4Momentum
0.0Acceleration
0.0Confidence
81.0Annual Revenue9
Quarterly Revenue31
Annual CFO9
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality6.0 / 25
Capital Efficiency2.7 / 20
Balance Sheet11.7 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.6766 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 24.1107 percentage points.
Heavy share dilution · HIGHDiluted share count increased 676.7827%.
ROIC declining · MEDIUMROIC declined by 22.7596 percentage points.
Key Metrics
Revenue Growth TTM-14.54%OK
Revenue CAGR 3Y-13.04%OK
Gross Margin8.45%OK
Operating Margin-81.46%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-50.49%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y676.78%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $275.50M | $7.65M | -$333.62M | -$144.93M | -$157.24M | 2.78% | -121.1% | -57.07% | -85.13% | 180.92M |
| 2025 FY Dec 31, 2024 | $326.45M | $41.70M | -$156.12M | -$98.81M | -$109.83M | 12.77% | -47.82% | -33.64% | -29.3% | 66M |
| 2025 FY Dec 31, 2023 | $343.38M | -$82.66M | -$341.90M | -$107.83M | -$118.39M | -24.07% | -99.57% | -34.48% | -51.26% | 64.3M |
| 2024 FY Dec 31, 2022 | $418.93M | -$23.74M | -$342.77M | -$320.24M | -$390.72M | -5.67% | -81.82% | -93.27% | -47.13% | 63.62M |
| 2023 FY Dec 31, 2021 | $464.70M | $117.28M | -$174.93M | -$301.37M | -$437.33M | 25.24% | -37.64% | -94.11% | -36.28% | 63.17M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $272.21M | sum latest 4 fiscal quarters Revenue | OK | 0001655210-26-000055, 0001655210-25-000210 |
| Revenue Growth TTM | -14.54% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001655210-26-000055, 0001655210-25-000210 |
| Revenue CAGR 3Y | -13.04% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001655210-26-000022 |
| Revenue CAGR 5Y | -7.5% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001655210-26-000022 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001655210-26-000022 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001655210-26-000055, 0001655210-25-000210 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 8.45% | Gross Profit / Revenue | OK | 0001655210-26-000055, 0001655210-25-000210 |
| Operating Margin | -81.46% | Operating Income / Revenue | OK | 0001655210-26-000055, 0001655210-25-000210 |
| ROIC | -50.49% | NOPAT / Average Invested Capital | OK | 0001655210-26-000055, 0001655210-25-000210 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001655210-26-000055 |
| Current Ratio | 2.63x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.53x | (Cash + Short-term Investments) / Total Debt | OK | 0001655210-26-000055 |
| Revenue per Diluted Share | $0.46 | Revenue / Diluted Shares | OK | 0001655210-26-000055, 0001655210-25-000210 |