Search CCK
CROWN HOLDINGS, INC.
NYSE · CIK 1219601
Last close106.05
Daily change-0.14 (-0.13%)
10 Years gain+97.07%
Dividends TTM1.31 (+27.18%)
Dividend yield1.23%
Fundamental Analysis
CCK · STANDARD
SIC 3411 · Metal Cans · Fiscal year end 1231
Fundamental
45.0Momentum
51.1Acceleration
51.1Confidence
79.0Annual Revenue21
Quarterly Revenue75
Annual CFO21
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth8.8 / 25
Quality16.7 / 25
Capital Efficiency13.1 / 20
Balance Sheet4.1 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 0.2143 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 6.1538%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM12.67%OK
Revenue CAGR 3Y-1.51%OK
Gross Marginn/aMISSING
Operating Margin12.37%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC15.85%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-6.15%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $12.37B | $2.22B | $1.55B | $1.53B | $1.12B | 17.94% | 12.56% | 9.03% | 15.25% | 115.74M |
| 2025 FY Dec 31, 2024 | $11.80B | $2.05B | $1.42B | $1.19B | $789.00M | 17.35% | 12.02% | 6.69% | 13.56% | 119.43M |
| 2025 FY Dec 31, 2023 | $12.01B | $1.88B | $1.27B | $1.45B | $660.00M | 15.69% | 10.57% | 5.5% | 11.96% | 119.67M |
| 2024 FY Dec 31, 2022 | $12.94B | $1.93B | $1.34B | $803.00M | -$36.00M | 14.88% | 10.32% | -0.28% | 13.39% | 121.38M |
| 2023 FY Dec 31, 2021 | $11.39B | $1.99B | $1.36B | $905.00M | $89.00M | 17.49% | 11.96% | 0.78% | 12.91% | 130.38M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $13.28B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-050949, 0001628280-25-047477 |
| Revenue Growth TTM | 12.67% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-050949, 0001628280-25-047477 |
| Revenue CAGR 3Y | -1.51% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-012904 |
| Revenue CAGR 5Y | 5.65% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-012904 |
| Gross Profit CAGR 3Y | 4.82% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-012904 |
| Operating Income Growth | 14.65% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001628280-26-050949, 0001628280-25-047477 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 12.37% | Operating Income / Revenue | OK | 0001628280-26-050949, 0001628280-25-047477 |
| ROIC | 15.85% | NOPAT / Average Invested Capital | OK | 0001628280-26-050949, 0001628280-25-047477 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-050949 |
| Current Ratio | 1.05x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.11x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-050949 |
| Revenue per Diluted Share | $120.93 | Revenue / Diluted Shares | OK | 0001628280-26-050949, 0001628280-25-047477 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |