Search CNM
Core & Main, Inc.
NYSE · CIK 1856525
Last close41.35
Daily change-0.03 (-0.07%)
10 Years gain+106.75%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
CNM · STANDARD
SIC 5099 · Wholesale-Durable Goods, NEC · Fiscal year end 0131
Fundamental
53.9Momentum
50.9Acceleration
49.7Confidence
91.0Annual Revenue7
Quarterly Revenue19
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.7 / 25
Quality15.5 / 25
Capital Efficiency10.9 / 20
Balance Sheet7.0 / 15
Shareholder Economics10.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.3274 percentage points.
Operating leverageOperating margin improved by 0.187 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 2.688%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM7.26%OK
Revenue CAGR 3Y4.76%OK
Gross Margin26.97%OK
Operating Margin10.19%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC15.68%OK
Incremental Operating Margin 3Y8.45%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-2.69%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 FY Feb 01, 2026 | $7.65B | $2.06B | $722.00M | $650.00M | $604.00M | 26.93% | 9.44% | 7.9% | 13.95% | 197.86M |
| 2023 FY Feb 02, 2025 | $7.44B | $1.98B | $719.00M | $621.00M | $586.00M | 26.61% | 9.66% | 7.88% | 14.86% | 201.44M |
| 2023 FY Jan 28, 2024 | $6.70B | $1.82B | $740.00M | $1.07B | $1.03B | 27.13% | 11.04% | 15.37% | 18.76% | 227.82M |
| 2023 FY Jan 29, 2023 | $6.65B | $1.80B | $775.00M | $401.00M | $376.00M | 26.99% | 11.65% | 5.65% | 21.81% | 246.22M |
| 2023 FY Jan 30, 2022 | $5.00B | $1.28B | $425.00M | -$31.00M | -$51.00M | 25.58% | 8.49% | -1.02% | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $8.21B | sum latest 4 fiscal quarters Revenue | OK | 0001856525-26-000092, 0001856525-25-000179 |
| Revenue Growth TTM | 7.26% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001856525-26-000092, 0001856525-25-000179 |
| Revenue CAGR 3Y | 4.76% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001856525-26-000031 |
| Revenue CAGR 5Y | 15.99% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001856525-26-000031 |
| Gross Profit CAGR 3Y | 4.68% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001856525-26-000031 |
| Operating Income Growth | 9.27% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001856525-26-000092, 0001856525-25-000179 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 26.97% | Gross Profit / Revenue | OK | 0001856525-26-000092, 0001856525-25-000179 |
| Operating Margin | 10.19% | Operating Income / Revenue | OK | 0001856525-26-000092, 0001856525-25-000179 |
| ROIC | 15.68% | NOPAT / Average Invested Capital | OK | 0001856525-26-000092, 0001856525-25-000179 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001856525-26-000092 |
| Interest Coverage | 6.98x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 2.47x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.13x | (Cash + Short-term Investments) / Total Debt | OK | 0001856525-26-000092 |