CRCT
Cricut, Inc.
Nasdaq · CIK 1828962
Last close6.52
Daily change+0.01 (0.08%)
10 Years gain-47.11%
Dividends TTM0.2 (-78.95%)
Dividend yield3.07%
Fundamental Analysis
CRCT · STANDARD
SIC 3559 · Special Industry Machinery, NEC · Fiscal year end 1231
Fundamental
72.3Momentum
74.7Acceleration
84.8Confidence
91.0Annual Revenue7
Quarterly Revenue20
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth6.9 / 25
Quality21.5 / 25
Capital Efficiency16.9 / 20
Balance Sheet15.0 / 15
Shareholder Economics9.1 / 10
Forward Indicators2.8 / 5
Signals
Gross margin expansionGross margin improved by 7.8459 percentage points.
Operating leverageOperating margin improved by 4.9408 percentage points.
ROIC expansionROIC improved by 23.0349 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 1.2986%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM-1.14%OK
Revenue CAGR 3Y-7.18%OK
Gross Margin61.48%OK
Operating Margin18.69%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC40.73%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-1.3%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $708.78M | $390.43M | $96.03M | $200.23M | n/a | 55.08% | 13.55% | n/a | 69.05% | 217.31M |
| 2025 FY Dec 31, 2024 | $712.54M | $352.79M | $76.11M | $264.97M | n/a | 49.51% | 10.68% | n/a | 25.65% | 215.65M |
| 2025 FY Dec 31, 2023 | $765.15M | $343.29M | $69.99M | $288.10M | n/a | 44.87% | 9.15% | n/a | 14.19% | 219.72M |
| 2024 FY Dec 31, 2022 | $886.30M | $349.89M | $79.95M | $117.68M | n/a | 39.48% | 9.02% | n/a | 14.68% | 220.59M |
| 2023 FY Dec 31, 2021 | $1.31B | $457.45M | $192.41M | -$104.95M | n/a | 35.02% | 14.73% | n/a | 52.12% | 219.78M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $658.31M | sum latest 4 fiscal quarters Revenue | OK | 0001828962-26-000049, 0001828962-25-000153 |
| Revenue Growth TTM | -1.14% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001828962-26-000049, 0001828962-25-000153 |
| Revenue CAGR 3Y | -7.18% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001828962-26-000010 |
| Revenue CAGR 5Y | -5.87% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001828962-26-000010 |
| Gross Profit CAGR 3Y | 3.72% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001828962-26-000010 |
| Operating Income Growth | 34.38% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001828962-26-000049, 0001828962-25-000153 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 61.48% | Gross Profit / Revenue | OK | 0001828962-26-000049, 0001828962-25-000153 |
| Operating Margin | 18.69% | Operating Income / Revenue | OK | 0001828962-26-000049, 0001828962-25-000153 |
| ROIC | 40.73% | NOPAT / Average Invested Capital | OK | 0001828962-26-000049, 0001828962-25-000153 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001828962-26-000049 |
| Current Ratio | 2.49x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $3.12 | Revenue / Diluted Shares | OK | 0001828962-26-000049, 0001828962-25-000153 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |