Search CRGY
Crescent Energy Co
NYSE · CIK 1866175
Last close13.39
Daily change+0.12 (0.90%)
10 Years gain-5.65%
Dividends TTM0.48 (+0.00%)
Dividend yield3.62%
Fundamental Analysis
CRGY · STANDARD
SIC 1311 · Crude Petroleum & Natural Gas · Fiscal year end 1231
Fundamental
33.5Momentum
97.8Acceleration
97.8Confidence
85.0Annual Revenue7
Quarterly Revenue26
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth14.9 / 25
Quality9.2 / 25
Capital Efficiency4.9 / 20
Balance Sheet2.8 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 9.5512 percentage points.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM44.47%OK
Revenue CAGR 3Y5.4%OK
Gross Margin100%OK
Operating Margin23.46%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC7.83%OK
Incremental Operating Margin 3Y-170.78%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $3.58B | $3.58B | $229.28M | $1.68B | n/a | 100% | 6.4% | n/a | 2.27% | n/a |
| 2025 FY Dec 31, 2024 | $2.93B | $2.93B | $218.46M | $1.22B | n/a | 100% | 7.45% | n/a | 3.64% | n/a |
| 2025 FY Dec 31, 2023 | $2.38B | $2.38B | $324.74M | $935.77M | n/a | 100% | 13.63% | n/a | 10.94% | n/a |
| 2024 FY Dec 31, 2022 | $3.06B | $3.06B | $1.28B | $1.01B | n/a | 100% | 42.01% | n/a | 64.43% | n/a |
| 2023 FY Dec 31, 2021 | $1.48B | $1.48B | $483.74M | $233.15M | n/a | 100% | 32.75% | n/a | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $4.34B | sum latest 4 fiscal quarters Revenue | OK | 0001866175-26-000114, 0001866175-25-000167 |
| Revenue Growth TTM | 44.47% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001866175-26-000114, 0001866175-25-000167 |
| Revenue CAGR 3Y | 5.4% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001866175-26-000026 |
| Revenue CAGR 5Y | 36.54% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001866175-26-000026 |
| Gross Profit CAGR 3Y | 5.4% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001866175-26-000026 |
| Operating Income Growth | 143.64% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001866175-26-000114, 0001866175-25-000167 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001866175-26-000114, 0001866175-25-000167 |
| Operating Margin | 23.46% | Operating Income / Revenue | OK | 0001866175-26-000114, 0001866175-25-000167 |
| ROIC | 7.83% | NOPAT / Average Invested Capital | OK | 0001866175-26-000114, 0001866175-25-000167 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001866175-26-000114 |
| Current Ratio | 0.94x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.05x | (Cash + Short-term Investments) / Total Debt | OK | 0001866175-26-000114 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |