Search CRSR
Corsair Gaming, Inc.
Nasdaq · CIK 1743759
Last close13.79
Daily change-0.06 (-0.43%)
10 Years gain-3.23%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
CRSR · STANDARD
SIC 3577 · Computer Peripheral Equipment, NEC · Fiscal year end 1231
Fundamental
48.1Momentum
72.4Acceleration
76.5Confidence
91.0Annual Revenue8
Quarterly Revenue27
Annual CFO8
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.7 / 25
Quality18.0 / 25
Capital Efficiency3.9 / 20
Balance Sheet14.3 / 15
Shareholder Economics2.9 / 10
Forward Indicators1.3 / 5
Signals
Gross margin expansionGross margin improved by 4.6306 percentage points.
Operating leverageOperating margin improved by 4.4831 percentage points.
ROIC expansionROIC improved by 6.5123 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM4.89%OK
Revenue CAGR 3Y2.31%OK
Gross Margin29.92%OK
Operating Margin-0.09%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-0.15%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y3.76%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.47B | $425.88M | $2.08M | $50.12M | $34.75M | 28.92% | 0.14% | 2.36% | 0.25% | 106.01M |
| 2025 FY Dec 31, 2024 | $1.32B | $327.60M | -$49.95M | $35.88M | $26.03M | 24.89% | -3.79% | 1.98% | -5.82% | 104.16M |
| 2025 FY Dec 31, 2023 | $1.46B | $360.26M | $9.69M | $89.15M | $76.39M | 24.68% | 0.66% | 5.23% | 1.1% | 106.28M |
| 2024 FY Dec 31, 2022 | $1.38B | $296.63M | -$54.79M | $66.39M | $40.07M | 21.57% | -3.98% | 2.91% | -5.93% | 96.28M |
| 2023 FY Dec 31, 2021 | $1.90B | $513.85M | $137.89M | $20.19M | $9.22M | 26.99% | 7.24% | 0.48% | 17.67% | 100M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.33B | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-337981, 0001193125-25-264750 |
| Revenue Growth TTM | 4.89% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-337981, 0001193125-25-264750 |
| Revenue CAGR 3Y | 2.31% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-067833 |
| Revenue CAGR 5Y | -2.86% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-067833 |
| Gross Profit CAGR 3Y | 12.81% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-067833 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001193125-26-337981, 0001193125-25-264750 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 29.92% | Gross Profit / Revenue | OK | 0001193125-26-337981, 0001193125-25-264750 |
| Operating Margin | -0.09% | Operating Income / Revenue | OK | 0001193125-26-337981, 0001193125-25-264750 |
| ROIC | -0.15% | NOPAT / Average Invested Capital | OK | 0001193125-26-337981, 0001193125-25-264750 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-337981 |
| Current Ratio | 1.75x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 1.64x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-337981 |
| Revenue per Diluted Share | $12.22 | Revenue / Diluted Shares | OK | 0001193125-26-337981, 0001193125-25-264750 |