Search CWH
Camping World Holdings, Inc.
NYSE · CIK 1669779
Last close5.03
Daily change+0.02 (0.40%)
10 Years gain-32.08%
Dividends TTM0.13 (-75.00%)
Dividend yield2.50%
Fundamental Analysis
CWH · STANDARD
SIC 5500 · Retail-Auto Dealers & Gasoline Stations · Fiscal year end 1231
Fundamental
31.2Momentum
58.2Acceleration
58.2Confidence
84.0Annual Revenue12
Quarterly Revenue50
Annual CFO11
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.4 / 25
Quality4.8 / 25
Capital Efficiency10.4 / 20
Balance Sheet5.5 / 15
Shareholder Economics0.0 / 10
Forward Indicators1.1 / 5
Signals
Operating leverageOperating margin improved by 1.6428 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM12.07%OK
Revenue CAGR 3Y-2.95%OK
Gross Margin29.01%OK
Operating Margin4.57%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC13.02%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $6.37B | $1.88B | $180.20M | -$131.99M | n/a | 29.47% | 2.83% | n/a | 7.51% | n/a |
| 2025 FY Dec 31, 2024 | $6.10B | $1.83B | $148.57M | $245.16M | n/a | 29.93% | 2.44% | n/a | 7.15% | n/a |
| 2025 FY Dec 31, 2023 | $6.23B | $1.88B | $267.07M | $310.81M | n/a | 30.17% | 4.29% | n/a | 15.61% | n/a |
| 2024 FY Dec 31, 2022 | $6.97B | $2.26B | $568.53M | $189.78M | n/a | 32.47% | 8.16% | n/a | 30.35% | n/a |
| 2023 FY Dec 31, 2021 | $6.91B | $2.46B | $799.54M | $154.00M | n/a | 35.53% | 11.56% | n/a | 61.34% | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $7.07B | sum latest 4 fiscal quarters Revenue | OK | 0001104659-26-088835, 0001104659-25-104366 |
| Revenue Growth TTM | 12.07% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001104659-26-088835, 0001104659-25-104366 |
| Revenue CAGR 3Y | -2.95% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-021548 |
| Revenue CAGR 5Y | 3.18% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001104659-26-021548 |
| Gross Profit CAGR 3Y | -6.03% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-021548 |
| Operating Income Growth | 74.91% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001104659-26-088835, 0001104659-25-104366 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 29.01% | Gross Profit / Revenue | OK | 0001104659-26-088835, 0001104659-25-104366 |
| Operating Margin | 4.57% | Operating Income / Revenue | OK | 0001104659-26-088835, 0001104659-25-104366 |
| ROIC | 13.02% | NOPAT / Average Invested Capital | OK | 0001104659-26-088835, 0001104659-25-104366 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001104659-26-088835 |
| Current Ratio | 1.22x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.16x | (Cash + Short-term Investments) / Total Debt | OK | 0001104659-26-088835 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |