Search CWK
Cushman & Wakefield Limited
NYSE · CIK 1628369
Last close11.92
Daily change-0.14 (-1.16%)
10 Years gain-33.07%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
CWK · STANDARD
SIC 6500 · Real Estate · Fiscal year end 1231
Fundamental
34.6Momentum
58.8Acceleration
58.8Confidence
78.0Annual Revenue9
Quarterly Revenue36
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth13.4 / 25
Quality9.6 / 25
Capital Efficiency5.0 / 20
Balance Sheet4.9 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 1.7699 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM14.14%OK
Revenue CAGR 3Y0.6%OK
Gross Marginn/aMISSING
Operating Margin4.07%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC8.01%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y1.72%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $10.29B | n/a | $452.50M | $340.40M | $293.00M | n/a | 4.4% | 2.85% | 8.82% | 234.7M |
| 2025 FY Dec 31, 2024 | $9.45B | n/a | $338.90M | $208.00M | $167.00M | n/a | 3.59% | 1.77% | 6.2% | 232.8M |
| 2025 FY Dec 31, 2023 | $9.49B | n/a | $205.60M | $152.20M | $101.20M | n/a | 2.17% | 1.07% | 3.85% | 226.9M |
| 2024 FY Dec 31, 2022 | $10.11B | n/a | $535.10M | $49.10M | -$1.60M | n/a | 5.3% | -0.02% | 8.46% | 228M |
| 2023 FY Dec 31, 2021 | $9.39B | n/a | $497.00M | $549.50M | $495.70M | n/a | 5.29% | 5.28% | 10.1% | 226.5M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $10.39B | sum latest 4 fiscal quarters Revenue | OK | 0001628369-26-000118, 0001628369-25-000060 |
| Revenue Growth TTM | 14.14% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628369-26-000118, 0001628369-25-000060 |
| Revenue CAGR 3Y | 0.6% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628369-26-000008 |
| Revenue CAGR 5Y | 5.58% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628369-26-000008 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | 101.81% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001628369-26-000118, 0001628369-25-000060 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 4.07% | Operating Income / Revenue | OK | 0001628369-26-000118, 0001628369-25-000060 |
| ROIC | 8.01% | NOPAT / Average Invested Capital | OK | 0001628369-26-000118, 0001628369-25-000060 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628369-26-000118 |
| Current Ratio | 1.08x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.19x | (Cash + Short-term Investments) / Total Debt | OK | 0001628369-26-000118 |
| Revenue per Diluted Share | $43.96 | Revenue / Diluted Shares | OK | 0001628369-26-000118, 0001628369-25-000060 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |