Search CXT
Crane NXT, Co.
NYSE · CIK 25445
Last close48.78
Daily change+0.72 (1.50%)
10 Years gain+140.98%
Dividends TTM0.71 (+5.97%)
Dividend yield1.48%
Fundamental Analysis
CXT · STANDARD
SIC 3490 · Miscellaneous Fabricated Metal Products · Fiscal year end 1231
Fundamental
43.3Momentum
30.9Acceleration
30.8Confidence
83.0Annual Revenue18
Quarterly Revenue76
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.6 / 25
Quality10.9 / 25
Capital Efficiency2.8 / 20
Balance Sheet7.7 / 15
Shareholder Economics7.3 / 10
Forward Indicators5.0 / 5
Signals
No positive signals calculated.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Gross margin compression · MEDIUMGross margin compressed by 2.1122 percentage points.
Operating margin compression · MEDIUMOperating margin compressed by 3.828 percentage points.
ROIC declining · MEDIUMROIC declined by 3.8497 percentage points.
Possible growth trap · HIGHRevenue growth is high, but quality indicators are deteriorating.
Key Metrics
Revenue Growth TTM22.03%OK
Revenue CAGR 3Y7.33%OK
Gross Margin41.95%OK
Operating Margin12.77%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC8.91%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.17%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.66B | $703.80M | $246.70M | $241.50M | $198.30M | 42.48% | 14.89% | 11.97% | 11.42% | 58M |
| 2025 FY Dec 31, 2024 | $1.49B | $665.10M | $268.80M | $214.10M | $168.70M | 44.73% | 18.08% | 11.35% | 15.52% | 57.8M |
| 2025 FY Dec 31, 2023 | $1.39B | $654.10M | $286.80M | $276.30M | $245.20M | 47.01% | 20.61% | 17.62% | 18.2% | 57.5M |
| 2024 FY Dec 31, 2022 | $1.34B | $626.20M | $301.30M | $306.00M | $284.70M | 46.73% | 22.49% | 21.25% | 22.34% | 56.7M |
| 2023 FY Dec 31, 2021 | $1.35B | $598.90M | $279.20M | $277.00M | $258.40M | 44.52% | 20.76% | 19.21% | 18.84% | 56.7M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.73B | sum latest 4 fiscal quarters Revenue | OK | 0000025445-26-000034, 0000025445-25-000095 |
| Revenue Growth TTM | 22.03% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000025445-26-000034, 0000025445-25-000095 |
| Revenue CAGR 3Y | 7.33% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000025445-26-000009 |
| Revenue CAGR 5Y | -10.82% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000025445-26-000009 |
| Gross Profit CAGR 3Y | 3.97% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000025445-26-000009 |
| Operating Income Growth | -6.12% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000025445-26-000034, 0000025445-25-000095 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 41.95% | Gross Profit / Revenue | OK | 0000025445-26-000034, 0000025445-25-000095 |
| Operating Margin | 12.77% | Operating Income / Revenue | OK | 0000025445-26-000034, 0000025445-25-000095 |
| ROIC | 8.91% | NOPAT / Average Invested Capital | OK | 0000025445-26-000034, 0000025445-25-000095 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000025445-26-000034 |
| Current Ratio | 1.42x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.18x | (Cash + Short-term Investments) / Total Debt | OK | 0000025445-26-000034 |
| Revenue per Diluted Share | $29.83 | Revenue / Diluted Shares | OK | 0000025445-26-000034, 0000025445-25-000095 |