Search DAR
DARLING INGREDIENTS INC.
NYSE · CIK 916540
Last close62.94
Daily change+1.30 (2.11%)
10 Years gain+369.35%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
DAR · STANDARD
SIC 2070 · Fats & Oils · Fiscal year end 0102
Fundamental
54.1Momentum
90.6Acceleration
90.6Confidence
85.0Annual Revenue18
Quarterly Revenue79
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.2 / 25
Quality14.4 / 25
Capital Efficiency12.8 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 3.857 percentage points.
Operating leverageOperating margin improved by 8.1181 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM11.31%OK
Revenue CAGR 3Y-2.06%OK
Gross Margin25.97%OK
Operating Margin14.71%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC15.41%OK
Incremental Operating Margin 3Y-44.64%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y1.23%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Jan 03, 2026 | $6.14B | $1.47B | $273.44M | $1.06B | $679.24M | 24.01% | 4.46% | 11.07% | 5.17% | 160.16M |
| 2025 FY Dec 28, 2024 | $5.72B | $1.28B | $468.22M | $839.29M | $506.82M | 22.36% | 8.19% | 8.87% | 9.01% | 161.42M |
| 2025 FY Dec 30, 2023 | $6.79B | $1.65B | $949.73M | $899.26M | $343.78M | 24.23% | 13.99% | 5.06% | 21.35% | 162.39M |
| 2024 FY Dec 31, 2022 | $6.53B | $1.53B | $1.03B | $813.74M | $422.43M | 23.42% | 15.75% | 6.47% | 24.96% | 164.12M |
| 2023 FY Jan 01, 2022 | $4.74B | $1.24B | $884.47M | $704.42M | $430.29M | 26.19% | 18.65% | 9.08% | 23.5% | 167.1M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $6.32B | sum latest 4 fiscal quarters Revenue | OK | 0000916540-26-000023, 0000916540-25-000031 |
| Revenue Growth TTM | 11.31% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000916540-26-000023, 0000916540-25-000031 |
| Revenue CAGR 3Y | -2.06% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000916540-26-000008 |
| Revenue CAGR 5Y | 11.43% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000916540-26-000008 |
| Gross Profit CAGR 3Y | -1.24% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000916540-26-000008 |
| Operating Income Growth | 148.44% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000916540-26-000023, 0000916540-25-000031 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 25.97% | Gross Profit / Revenue | OK | 0000916540-26-000023, 0000916540-25-000031 |
| Operating Margin | 14.71% | Operating Income / Revenue | OK | 0000916540-26-000023, 0000916540-25-000031 |
| ROIC | 15.41% | NOPAT / Average Invested Capital | OK | 0000916540-26-000023, 0000916540-25-000031 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000916540-26-000023 |
| Current Ratio | 1.56x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $39.35 | Revenue / Diluted Shares | OK | 0000916540-26-000023, 0000916540-25-000031 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |