Search DASH
DoorDash, Inc.
Nasdaq · CIK 1792789
Last close189.15
Daily change+6.97 (3.83%)
10 Years gain-0.19%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
DASH · STANDARD
SIC 7389 · Services-Business Services, NEC · Fiscal year end 1231
Fundamental
75.8Momentum
73.9Acceleration
84.3Confidence
91.0Annual Revenue8
Quarterly Revenue20
Annual CFO8
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth24.6 / 25
Quality18.6 / 25
Capital Efficiency12.9 / 20
Balance Sheet13.0 / 15
Shareholder Economics1.8 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 1.8017 percentage points.
Operating leverageOperating margin improved by 4.7832 percentage points.
ROIC expansionROIC improved by 12.0386 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM39.88%OK
Revenue CAGR 3Y27.73%OK
Gross Margin45.17%OK
Operating Margin4.78%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC12.04%OK
Incremental Operating Margin 3Y14.24%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.87%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $13.72B | $6.23B | $723.00M | $2.43B | $2.17B | 45.42% | 5.27% | 15.85% | 20.54% | 439.69M |
| 2025 FY Dec 31, 2024 | $10.72B | $4.62B | -$38.00M | $2.13B | $2.03B | 43.08% | -0.35% | 18.91% | -1.1% | 430.24M |
| 2025 FY Dec 31, 2023 | $8.64B | $3.54B | -$579.00M | $1.67B | $1.55B | 40.94% | -6.71% | 17.95% | -15.35% | 392.95M |
| 2024 FY Dec 31, 2022 | $6.58B | $2.53B | -$1.12B | $367.00M | $191.00M | 38.49% | -17.07% | 2.9% | -42.87% | 371.41M |
| 2023 FY Dec 31, 2021 | $4.89B | $2.39B | -$452.00M | $692.00M | $563.00M | 48.98% | -9.25% | 11.52% | -95.09% | 336.85M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $15.22B | sum latest 4 fiscal quarters Revenue | OK | 0001792789-26-000050, 0001792789-25-000020 |
| Revenue Growth TTM | 39.88% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001792789-26-000050, 0001792789-25-000020 |
| Revenue CAGR 3Y | 27.73% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001792789-26-000035 |
| Revenue CAGR 5Y | 36.58% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001792789-26-000035 |
| Gross Profit CAGR 3Y | 34.97% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001792789-26-000035 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001792789-26-000050, 0001792789-25-000020 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 45.17% | Gross Profit / Revenue | OK | 0001792789-26-000050, 0001792789-25-000020 |
| Operating Margin | 4.78% | Operating Income / Revenue | OK | 0001792789-26-000050, 0001792789-25-000020 |
| ROIC | 12.04% | NOPAT / Average Invested Capital | OK | 0001792789-26-000050, 0001792789-25-000020 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001792789-26-000050 |
| Current Ratio | 1.37x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $34.64 | Revenue / Diluted Shares | OK | 0001792789-26-000050, 0001792789-25-000020 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |