Search DOUG
Douglas Elliman Inc.
NYSE · CIK 1878897
Last close1.55
Daily change+0.03 (1.97%)
10 Years gain-84.62%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
DOUG · STANDARD
SIC 6531 · Real Estate Agents & Managers (For Others) · Fiscal year end 1231
Fundamental
23.6Momentum
60.8Acceleration
60.8Confidence
77.0Annual Revenue7
Quarterly Revenue20
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth1.5 / 25
Quality6.8 / 25
Capital Efficiency0.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.3 / 5
Signals
Operating leverageOperating margin improved by 2.1616 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM2.61%OK
Revenue CAGR 3Y-3.6%OK
Gross Marginn/aMISSING
Operating Margin-3.6%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-50.34%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y1.59%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.03B | n/a | $45.48M | -$13.88M | -$17.23M | n/a | 4.4% | -1.67% | 61.82% | 84.6M |
| 2025 FY Dec 31, 2024 | $995.63M | n/a | -$68.83M | -$25.96M | -$31.50M | n/a | -6.91% | -3.16% | -66.79% | 83.5M |
| 2025 FY Dec 31, 2023 | $955.58M | n/a | -$64.50M | -$30.42M | -$36.56M | n/a | -6.75% | -3.83% | -46.64% | 82.25M |
| 2024 FY Dec 31, 2022 | $1.15B | n/a | -$4.54M | -$14.74M | -$23.28M | n/a | -0.39% | -2.02% | -3.17% | 81.61M |
| 2023 FY Dec 31, 2021 | $1.35B | n/a | $102.10M | $127.83M | $123.72M | n/a | 7.55% | 9.14% | 113.82% | 81.61M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.03B | sum latest 4 fiscal quarters Revenue | OK | 0001878897-26-000044, 0001878897-25-000067 |
| Revenue Growth TTM | 2.61% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001878897-26-000044, 0001878897-25-000067 |
| Revenue CAGR 3Y | -3.6% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001878897-26-000007 |
| Revenue CAGR 5Y | 5.94% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001878897-26-000007 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001878897-26-000044, 0001878897-25-000067 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | -3.6% | Operating Income / Revenue | OK | 0001878897-26-000044, 0001878897-25-000067 |
| ROIC | -50.34% | NOPAT / Average Invested Capital | OK | 0001878897-26-000044, 0001878897-25-000067 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001878897-26-000044 |
| Current Ratio | 1.53x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $12.04 | Revenue / Diluted Shares | OK | 0001878897-26-000044, 0001878897-25-000067 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001878897-26-000007 |