Search DQWS
DSwiss Inc
OTC · CIK 1652561
Last close0.08
Daily change+0.00 (0.00%)
10 Years gain-90.45%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
DQWS · STANDARD
SIC 2844 · Perfumes, Cosmetics & Other Toilet Preparations · Fiscal year end 1231
Fundamental
25.4Momentum
n/aAcceleration
n/aConfidence
77.0Annual Revenue11
Quarterly Revenue39
Annual CFO11
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.5 / 25
Quality12.5 / 25
Capital Efficiency0.0 / 20
Balance Sheet2.1 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
Gross margin compression · MEDIUMGross margin compressed by 3.4331 percentage points.
Key Metrics
Revenue Growth TTM-20.35%OK
Revenue CAGR 3Y16.46%OK
Gross Margin21.84%OK
Operating Margin-0.06%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y-0.02%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $2.92M | $564,562.00 | -$1,167.00 | -$94,303.00 | -$135,334.00 | 19.33% | -0.04% | -4.63% | n/a | 206.9M |
| 2025 FY Dec 31, 2024 | $3.11M | $623,271.00 | -$1,203.00 | $182,556.00 | $77,007.00 | 20.02% | -0.04% | 2.47% | n/a | 206.9M |
| 2024 FY Dec 31, 2023 | $1.47M | $359,225.00 | -$1,342.00 | $45,295.00 | $44,922.00 | 24.44% | -0.09% | 3.06% | n/a | 206.9M |
| 2023 FY Dec 31, 2022 | $1.85M | $444,993.00 | -$1,303.00 | $22,428.00 | $8,052.00 | 24.07% | -0.07% | 0.44% | n/a | 206.9M |
| 2022 FY Dec 31, 2021 | $1.96M | $499,124.00 | -$1,464.00 | $251,691.00 | $189,616.00 | 25.48% | -0.07% | 9.68% | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $2.45M | sum latest 4 fiscal quarters Revenue | OK | 0001493152-26-037904, 0001493152-25-022468 |
| Revenue Growth TTM | -20.35% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001493152-26-037904, 0001493152-25-022468 |
| Revenue CAGR 3Y | 16.46% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-013865 |
| Revenue CAGR 5Y | 16.73% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001493152-26-013865 |
| Gross Profit CAGR 3Y | 8.26% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-013865 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001493152-26-037904, 0001493152-25-022468 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 21.84% | Gross Profit / Revenue | OK | 0001493152-26-037904, 0001493152-25-022468 |
| Operating Margin | -0.06% | Operating Income / Revenue | OK | 0001493152-26-037904, 0001493152-25-022468 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001493152-26-037904 |
| Current Ratio | 0.79x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.01 | Revenue / Diluted Shares | OK | 0001493152-26-037904, 0001493152-25-022468 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001493152-26-013865 |