Search DRVN
Driven Brands Holdings Inc.
Nasdaq · CIK 1804745
Last close11.68
Daily change+0.07 (0.60%)
10 Years gain-59.20%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
DRVN · STANDARD
SIC 7500 · Services-Automotive Repair, Services & Parking · Fiscal year end 1227
Fundamental
53.6Momentum
74.7Acceleration
73.5Confidence
91.0Annual Revenue7
Quarterly Revenue23
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth7.1 / 25
Quality15.0 / 25
Capital Efficiency10.3 / 20
Balance Sheet9.6 / 15
Shareholder Economics8.8 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 4.9399 percentage points.
ROIC expansionROIC improved by 4.3326 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM4.27%OK
Revenue CAGR 3Y-2.88%OK
Gross Margin100%OK
Operating Margin13.97%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC8.66%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.48%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 27, 2025 | $1.86B | $1.86B | $231.11M | $330.54M | $107.77M | 100% | 12.41% | 5.79% | 7.3% | 163.85M |
| 2025 FY Dec 28, 2024 | $1.75B | $1.75B | $199.82M | $243.95M | -$44.68M | 100% | 11.4% | -2.55% | 3.83% | 161.21M |
| 2025 FY Dec 30, 2023 | $1.71B | $1.71B | $115.18M | $228.57M | -$367.91M | 100% | 6.74% | -21.51% | 2.31% | 161.92M |
| 2024 FY Dec 31, 2022 | $2.03B | $2.03B | $199.60M | $197.18M | -$239.03M | 100% | 9.82% | -11.76% | 4.1% | 166.74M |
| 2023 FY Dec 25, 2021 | $1.47B | $1.47B | $177.07M | $283.83M | $123.07M | 100% | 12.07% | 8.39% | 4.3% | 164.64M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.93B | sum latest 4 fiscal quarters Revenue | OK | 0001804745-26-000048, 0001804745-26-000059 |
| Revenue Growth TTM | 4.27% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001804745-26-000048, 0001804745-26-000059 |
| Revenue CAGR 3Y | -2.88% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001804745-26-000048 |
| Revenue CAGR 5Y | 15.55% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001804745-26-000048 |
| Gross Profit CAGR 3Y | -2.88% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001804745-26-000048 |
| Operating Income Growth | 61.32% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001804745-26-000048, 0001804745-26-000059 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001804745-26-000048, 0001804745-26-000059 |
| Operating Margin | 13.97% | Operating Income / Revenue | OK | 0001804745-26-000048, 0001804745-26-000059 |
| ROIC | 8.66% | NOPAT / Average Invested Capital | OK | 0001804745-26-000048, 0001804745-26-000059 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001804745-26-000075 |
| Current Ratio | 1.47x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.11x | (Cash + Short-term Investments) / Total Debt | OK | 0001804745-26-000075 |
| Revenue per Diluted Share | $11.71 | Revenue / Diluted Shares | OK | 0001804745-26-000048, 0001804745-26-000059 |