DV
DoubleVerify Holdings, Inc.
NYSE · CIK 1819928
Last close13.49
Daily change+0.00 (0.00%)
10 Years gain-62.53%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
DV · STANDARD
SIC 7370 · Services-Computer Programming, Data Processing, Etc. · Fiscal year end 1231
Fundamental
76.1Momentum
58.8Acceleration
57.9Confidence
91.0Annual Revenue7
Quarterly Revenue20
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth21.1 / 25
Quality16.3 / 25
Capital Efficiency10.5 / 20
Balance Sheet15.0 / 15
Shareholder Economics9.4 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.3477 percentage points.
Operating leverageOperating margin improved by 1.7572 percentage points.
ROIC expansionROIC improved by 1.3082 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 6.5407%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM19.16%OK
Revenue CAGR 3Y18.26%OK
Gross Margin82.42%OK
Operating Margin9.75%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC5.02%OK
Incremental Operating Margin 3Y14.35%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-6.54%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $748.29M | $614.79M | $79.20M | $211.18M | $172.65M | 82.16% | 10.58% | 23.07% | 6.26% | 166.68M |
| 2025 FY Dec 31, 2024 | $656.85M | $540.33M | $82.42M | $159.66M | $132.52M | 82.26% | 12.55% | 20.17% | 6.97% | 175.08M |
| 2025 FY Dec 31, 2023 | $572.54M | $465.91M | $85.73M | $119.74M | $102.73M | 81.38% | 14.97% | 17.94% | 9.31% | 173.44M |
| 2024 FY Dec 31, 2022 | $452.42M | $374.55M | $59.02M | $94.86M | $54.88M | 82.79% | 13.05% | 12.13% | 7.25% | 170.76M |
| 2023 FY Dec 31, 2021 | $332.74M | $278.36M | $26.68M | $82.75M | $73.35M | 83.66% | 8.02% | 22.04% | 4.7% | 160.26M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $752.26M | sum latest 4 fiscal quarters Revenue | OK | 0001104659-26-092375, 0001104659-25-108136 |
| Revenue Growth TTM | 19.16% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001104659-26-092375, 0001104659-25-108136 |
| Revenue CAGR 3Y | 18.26% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-020499 |
| Revenue CAGR 5Y | 25.13% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001104659-26-020499 |
| Gross Profit CAGR 3Y | 17.96% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-020499 |
| Operating Income Growth | 45.37% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001104659-26-092375, 0001104659-25-108136 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 82.42% | Gross Profit / Revenue | OK | 0001104659-26-092375, 0001104659-25-108136 |
| Operating Margin | 9.75% | Operating Income / Revenue | OK | 0001104659-26-092375, 0001104659-25-108136 |
| ROIC | 5.02% | NOPAT / Average Invested Capital | OK | 0001104659-26-092375, 0001104659-25-108136 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001104659-26-092375 |
| Interest Coverage | 40.77x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 4.5x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $4.76 | Revenue / Diluted Shares | OK | 0001104659-26-092375, 0001104659-25-108136 |