Search DVN
DEVON ENERGY CORP/DE
NYSE · CIK 1090012
Last close47.65
Daily change+0.49 (1.04%)
10 Years gain+41.58%
Dividends TTM1.12 (+19.15%)
Dividend yield2.37%
Fundamental Analysis
DVN · STANDARD
SIC 1311 · Crude Petroleum & Natural Gas · Fiscal year end 1231
Fundamental
47.0Momentum
n/aAcceleration
n/aConfidence
69.0Annual Revenue19
Quarterly Revenue78
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth14.8 / 25
Quality20.1 / 25
Capital Efficiency0.0 / 20
Balance Sheet3.9 / 15
Shareholder Economics5.7 / 10
Forward Indicators0.0 / 5
Signals
FCF growthFree cash flow grew 42.0465%.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Heavy share dilution · HIGHDiluted share count increased 45.7364%.
Possible growth trap · HIGHRevenue growth is high, but quality indicators are deteriorating.
Key Metrics
Revenue Growth TTM23.95%OK
Revenue CAGR 3Y-5.4%OK
Gross Marginn/aMISSING
Operating Marginn/aMISSING
FCF Margin23.12%OK
FCF Growth42.05%OK
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFO1.22xOK
Diluted Share Growth 1Y45.74%OK
SBC / Revenue0.71%OK
SBC / FCF3.06%OK
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $16.79B | n/a | n/a | $6.71B | $3.12B | n/a | n/a | 18.58% | n/a | 633M |
| 2025 FY Dec 31, 2024 | $15.92B | n/a | n/a | $6.60B | $2.96B | n/a | n/a | 18.56% | n/a | 634M |
| 2025 FY Dec 31, 2023 | $15.14B | n/a | n/a | $6.54B | $2.66B | n/a | n/a | 17.58% | n/a | 642M |
| 2024 FY Dec 31, 2022 | $19.83B | n/a | n/a | $8.53B | $5.99B | n/a | n/a | 30.2% | n/a | 653M |
| 2023 FY Dec 31, 2021 | $13.75B | n/a | n/a | $4.90B | $2.91B | n/a | n/a | 21.16% | n/a | 665M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $19.81B | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-334340, 0001193125-25-268574 |
| Revenue Growth TTM | 23.95% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-334340, 0001193125-25-268574 |
| Revenue CAGR 3Y | -5.4% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-056485 |
| Revenue CAGR 5Y | 29.14% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-056485 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| FCF Growth | 42.05% | FCF_current / FCF_prior_year - 1 | OK | 0001193125-26-334340, 0001193125-25-268574 |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Margin | 23.12% | (CFO - CapEx) / Revenue | OK | 0001193125-26-334340, 0001193125-25-268574 |
| CFO / Net Income | 2.37x | CFO / Net Income | OK | 0001193125-26-334340, 0001193125-25-268574 |
| FCF / Net Income | 1.27x | FCF / Net Income | OK | 0001193125-26-334340, 0001193125-25-268574 |
| Net Debt / CFO | 1.22x | Net Debt / CFO | OK | 0001193125-26-334340, 0001193125-25-268574 |
| Current Ratio | 0.72x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.08x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-334340 |
| SBC / Revenue | 0.71% | SBC / Revenue | OK | 0001193125-26-334340, 0001193125-25-268574 |