Search EBZT
Everything Blockchain, Inc.
OTC · CIK 1730869
Last close0.05
Daily change-0.00 (-4.08%)
10 Years gain-90.60%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
EBZT · STANDARD
SIC 7372 · Services-Prepackaged Software · Fiscal year end 0131
Fundamental
58.4Momentum
0.0Acceleration
30.6Confidence
95.0Annual Revenue7
Quarterly Revenue22
Annual CFO5
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality16.4 / 25
Capital Efficiency5.3 / 20
Balance Sheet8.8 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 33.8095 percentage points.
ROIC expansionROIC improved by 5.3202 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 5117.9365 percentage points.
High SBC · MEDIUMStock based compensation is high relative to revenue or FCF.
Key Metrics
Revenue Growth TTMn/aINSUFFICIENT_HISTORY
Revenue CAGR 3Y62.69%OK
Gross Margin100%OK
Operating Margin-1,886.51%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-17.64%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFO0xOK
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenue1,509.52%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 FY Jan 31, 2024 | $267,000.00 | $267,000.00 | -$5.34M | -$2.29M | -$3.21M | 100% | -1,999.63% | -1,200.75% | -19.82% | n/a |
| 2024 FY Jan 31, 2023 | $301,000.00 | $301,000.00 | -$6.95M | -$2.79M | -$3.99M | 100% | -2,309.97% | -1,324.58% | -22.17% | n/a |
| 2023 FY Jan 31, 2022 | $2.48M | $2.25M | -$2.03M | -$437,000.00 | -$1.92M | 90.69% | -81.78% | -77.51% | -10.58% | 9.79M |
| 2022 FY Jan 31, 2021 | $62,000.00 | $62,000.00 | -$49.91M | $63,000.00 | $63,000.00 | 100% | -80,504.84% | 101.61% | -8,461.65% | 6.84M |
| 2021 FY Jan 31, 2020 | $0.00 | $0.00 | -$168,028.00 | -$16,558.00 | n/a | n/a | n/a | n/a | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $126,000.00 | sum latest 4 fiscal quarters Revenue | OK | 0001477932-25-000477, 0001477932-24-003687 |
| Revenue Growth TTM | n/a | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | INSUFFICIENT_HISTORY | 0001477932-25-000477, 0001477932-24-003687 |
| Revenue CAGR 3Y | 62.69% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001477932-24-002949 |
| Revenue CAGR 5Y | 20.39% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001477932-24-002949 |
| Gross Profit CAGR 3Y | 62.69% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001477932-24-002949 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001477932-25-000477, 0001477932-24-003687 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001477932-25-000477, 0001477932-24-003687 |
| Operating Margin | -1,886.51% | Operating Income / Revenue | OK | 0001477932-25-000477, 0001477932-24-003687 |
| ROIC | -17.64% | NOPAT / Average Invested Capital | OK | 0001477932-25-000477, 0001477932-24-003687 |
| Net Debt / CFO | 0x | Net Debt / CFO | OK | 0001477932-25-000477, 0001477932-24-005731 |
| Current Ratio | 0.04x | Current Assets / Current Liabilities | OK | derived |
| SBC / Revenue | 1,509.52% | SBC / Revenue | OK | 0001477932-25-000477, 0001477932-24-003687 |
| Revenue per Diluted Share | $0.01 | Revenue / Diluted Shares | OK | 0001477932-25-000477, 0001477932-24-003687 |