ECG
Everus Construction Group, Inc.
NYSE · CIK 2015845
Last close123.35
Daily change+3.72 (3.11%)
10 Years gain+151.73%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
ECG · STANDARD
SIC 1531 · Operative Builders · Fiscal year end 1231
Fundamental
72.4Momentum
56.6Acceleration
56.6Confidence
75.0Annual Revenue4
Quarterly Revenue9
Annual CFO4
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth20.0 / 25
Quality17.2 / 25
Capital Efficiency20.0 / 20
Balance Sheet10.2 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 1.5013 percentage points.
Operating leverageOperating margin improved by 1.323 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM43.2%OK
Revenue CAGR 3Y11.55%OK
Gross Margin13.35%OK
Operating Margin8%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC32.54%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.25%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $3.75B | $454.09M | $264.75M | $156.85M | $90.01M | 12.12% | 7.07% | 2.4% | 30.46% | 51.12M |
| 2025 FY Dec 31, 2024 | $2.85B | $339.45M | $189.91M | $163.38M | $115.10M | 11.91% | 6.66% | 4.04% | 27.79% | 51.07M |
| 2025 FY Dec 31, 2023 | $2.85B | $321.92M | $190.54M | $171.34M | $135.75M | 11.28% | 6.68% | 4.76% | 36.39% | 50.97M |
| 2024 FY Dec 31, 2022 | $2.70B | $276.05M | $164.64M | -$25.50M | -$61.34M | 10.23% | 6.1% | -2.27% | n/a | 50.97M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $4.18B | sum latest 4 fiscal quarters Revenue | OK | 0002015845-26-000050, 0002015845-25-000083 |
| Revenue Growth TTM | 43.2% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0002015845-26-000050, 0002015845-25-000083 |
| Revenue CAGR 3Y | 11.55% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0002015845-26-000010 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0002015845-26-000010 |
| Gross Profit CAGR 3Y | 18.05% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0002015845-26-000010 |
| Operating Income Growth | 71.56% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0002015845-26-000050, 0002015845-25-000083 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 13.35% | Gross Profit / Revenue | OK | 0002015845-26-000050, 0002015845-25-000083 |
| Operating Margin | 8% | Operating Income / Revenue | OK | 0002015845-26-000050, 0002015845-25-000083 |
| ROIC | 32.54% | NOPAT / Average Invested Capital | OK | 0002015845-26-000050, 0002015845-25-000083 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0002015845-26-000050 |
| Current Ratio | 1.59x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.64x | (Cash + Short-term Investments) / Total Debt | OK | 0002015845-26-000050 |
| Revenue per Diluted Share | $81.55 | Revenue / Diluted Shares | OK | 0002015845-26-000050, 0002015845-25-000083 |