Search ECOR
electroCore, Inc.
NasdaqCM · CIK 1560258
Last close10.14
Daily change-0.17 (-1.70%)
10 Years gain-96.59%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
ECOR · STANDARD
SIC 3845 · Electromedical & Electrotherapeutic Apparatus · Fiscal year end 1231
Fundamental
82.9Momentum
100.0Acceleration
100.0Confidence
70.0Annual Revenue10
Quarterly Revenue34
Annual CFO9
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth24.2 / 25
Quality20.3 / 25
Capital Efficiency20.0 / 20
Balance Sheet7.0 / 15
Shareholder Economics7.3 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 2.0556 percentage points.
Operating leverageOperating margin improved by 10.7102 percentage points.
Warnings
Heavy share dilution · HIGHDiluted share count increased 13.4516%.
Low interest coverage · HIGHInterest coverage is -958.8079x.
Key Metrics
Revenue Growth TTM41.24%OK
Revenue CAGR 3Y25.96%OK
Gross Margin86.75%OK
Operating Margin-41.24%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y21.6%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y13.45%OK
SBC / Revenue7.72%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $32.03M | $27.79M | -$13.15M | -$8.19M | -$8.25M | 86.75% | -41.06% | -25.76% | n/a | 8,483 |
| 2025 FY Dec 31, 2024 | $25.18M | $21.40M | -$12.16M | -$6.95M | n/a | 84.97% | -48.3% | n/a | n/a | 7,483 |
| 2023 FY Dec 31, 2023 | $16.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| 2024 FY Dec 31, 2023 | $16.03M | $13.23M | -$19.27M | -$14.67M | -$14.87M | 82.51% | -120.21% | -92.79% | n/a | 5.52M |
| 2023 FY Dec 31, 2022 | $8.59M | $6.98M | -$22.87M | -$16.65M | n/a | 81.19% | -266.22% | n/a | -2,711.25% | 4,729 |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $35.10M | sum latest 4 fiscal quarters Revenue | OK | 0001493152-26-036348, 0001493152-25-020884 |
| Revenue Growth TTM | 41.24% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001493152-26-036348, 0001493152-25-020884 |
| Revenue CAGR 3Y | 25.96% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-011636 |
| Revenue CAGR 5Y | 42.5% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001493152-26-011636 |
| Gross Profit CAGR 3Y | 28.08% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-011636 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001493152-26-036348, 0001493152-25-020884 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 86.75% | Gross Profit / Revenue | OK | 0001493152-26-036348, 0001493152-25-020884 |
| Operating Margin | -41.24% | Operating Income / Revenue | OK | 0001493152-26-036348, 0001493152-25-020884 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001493152-26-036348 |
| Interest Coverage | -958.81x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.21x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 1.29x | (Cash + Short-term Investments) / Total Debt | OK | 0001493152-26-036348 |
| SBC / Revenue | 7.72% | SBC / Revenue | OK | 0001493152-26-036348, 0001493152-25-020884 |