Search ED
CONSOLIDATED EDISON INC
NYSE · CIK 1047862
Last close103.39
Daily change-0.11 (-0.11%)
10 Years gain+81.28%
Dividends TTM3.51 (+3.96%)
Dividend yield3.40%
Fundamental Analysis
ED · STANDARD
SIC 4931 · Electric & Other Services Combined · Fiscal year end 1231
Fundamental
50.0Momentum
55.9Acceleration
58.1Confidence
83.0Annual Revenue17
Quarterly Revenue56
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth11.3 / 25
Quality10.6 / 25
Capital Efficiency8.4 / 20
Balance Sheet10.1 / 15
Shareholder Economics7.2 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 1.1746 percentage points.
ROIC expansionROIC improved by 2.3069 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Low interest coverage · HIGHInterest coverage is 2.9472x.
Key Metrics
Revenue Growth TTM16.98%OK
Revenue CAGR 3Y3.33%OK
Gross Margin98.38%OK
Operating Margin19.79%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC7.88%OK
Incremental Operating Margin 3Y15.63%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y4.86%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $17.05B | $16.92B | $2.94B | $4.80B | n/a | 99.26% | 17.22% | n/a | 4.88% | 358.7M |
| 2025 FY Dec 31, 2024 | $15.47B | $15.19B | $2.67B | $3.61B | n/a | 98.22% | 17.26% | n/a | 5.19% | 347.3M |
| 2025 FY Dec 31, 2023 | $14.48B | $15.53B | $3.20B | $2.16B | n/a | 107.27% | 22.08% | n/a | 6.3% | 349.3M |
| 2024 FY Dec 31, 2022 | $15.46B | $15.67B | $2.62B | $3.94B | n/a | 101.39% | 16.98% | n/a | 4.71% | 355.8M |
| 2023 FY Dec 31, 2021 | $13.46B | $13.68B | $2.83B | $2.73B | n/a | 101.64% | 21% | n/a | 5.94% | 349.4M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $18.32B | sum latest 4 fiscal quarters Revenue | OK | 0001047862-26-000091, 0001047862-25-000069 |
| Revenue Growth TTM | 16.98% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001047862-26-000091, 0001047862-25-000069 |
| Revenue CAGR 3Y | 3.33% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001047862-26-000031 |
| Revenue CAGR 5Y | 7.23% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001047862-26-000031 |
| Gross Profit CAGR 3Y | 2.6% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001047862-26-000031 |
| Operating Income Growth | 24.36% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001047862-26-000091, 0001047862-25-000069 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 98.38% | Gross Profit / Revenue | OK | 0001047862-26-000091, 0001047862-25-000069 |
| Operating Margin | 19.79% | Operating Income / Revenue | OK | 0001047862-26-000091, 0001047862-25-000069 |
| ROIC | 7.88% | NOPAT / Average Invested Capital | OK | 0001047862-26-000091, 0001047862-25-000069 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001047862-26-000091 |
| Interest Coverage | 2.95x | Operating Income / abs(Interest Expense) | OK | derived |
| Current Ratio | 1.19x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $50.26 | Revenue / Diluted Shares | OK | 0001047862-26-000091, 0001047862-25-000069 |