Search EIX
EDISON INTERNATIONAL
NYSE · CIK 827052
Last close53.89
Daily change+0.09 (0.17%)
10 Years gain+13.40%
Dividends TTM3.46 (+6.07%)
Dividend yield6.43%
Fundamental Analysis
EIX · STANDARD
SIC 4911 · Electric Services · Fiscal year end 1231
Fundamental
56.9Momentum
100.0Acceleration
86.5Confidence
87.0Annual Revenue22
Quarterly Revenue89
Annual CFO22
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth13.6 / 25
Quality20.7 / 25
Capital Efficiency10.3 / 20
Balance Sheet1.3 / 15
Shareholder Economics8.1 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 13.6622 percentage points.
ROIC expansionROIC improved by 3.2428 percentage points.
Share count reductionDiluted share count declined 0.7692%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM11.44%OK
Revenue CAGR 3Y3.9%OK
Gross Marginn/aMISSING
Operating Margin29.74%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC8.22%OK
Incremental Operating Margin 3Y119.26%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-0.77%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $19.32B | n/a | $7.09B | $5.80B | -$715.00M | n/a | 36.72% | -3.7% | 10.46% | 386M |
| 2025 FY Dec 31, 2024 | $17.60B | n/a | $2.93B | $5.01B | -$693.00M | n/a | 16.65% | -3.94% | 5.85% | 388M |
| 2025 FY Dec 31, 2023 | $16.34B | n/a | $2.63B | $3.40B | -$2.05B | n/a | 16.08% | -12.53% | 5.27% | 385M |
| 2024 FY Dec 31, 2022 | $17.22B | n/a | $1.48B | $3.22B | -$2.56B | n/a | 8.61% | -14.88% | 2.63% | 383M |
| 2023 FY Dec 31, 2021 | $14.91B | n/a | $1.48B | $11.00M | -$5.49B | n/a | 9.91% | -36.86% | 3.26% | 380M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $18.21B | sum latest 4 fiscal quarters Revenue | OK | 0000827052-26-000042, 0000827052-25-000074 |
| Revenue Growth TTM | 11.44% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000827052-26-000042, 0000827052-25-000074 |
| Revenue CAGR 3Y | 3.9% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000827052-26-000012 |
| Revenue CAGR 5Y | 7.31% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000827052-26-000012 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | 106.13% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000827052-26-000042, 0000827052-25-000074 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 29.74% | Operating Income / Revenue | OK | 0000827052-26-000042, 0000827052-25-000074 |
| ROIC | 8.22% | NOPAT / Average Invested Capital | OK | 0000827052-26-000042, 0000827052-25-000074 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000827052-26-000042 |
| Current Ratio | 0.74x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0x | (Cash + Short-term Investments) / Total Debt | OK | 0000827052-26-000042 |
| Revenue per Diluted Share | $47.05 | Revenue / Diluted Shares | OK | 0000827052-26-000042, 0000827052-25-000074 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |