Search EME
EMCOR Group, Inc.
NYSE · CIK 105634
Last close786.61
Daily change+17.58 (2.29%)
10 Years gain+1228.95%
Dividends TTM1.45 (+45.00%)
Dividend yield0.19%
Fundamental Analysis
EME · STANDARD
SIC 1731 · Electrical Work · Fiscal year end 1231
Fundamental
79.8Momentum
54.7Acceleration
54.7Confidence
87.0Annual Revenue18
Quarterly Revenue72
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth21.8 / 25
Quality21.3 / 25
Capital Efficiency20.0 / 20
Balance Sheet11.7 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 0.7116 percentage points.
Operating leverageOperating margin improved by 0.9412 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 2.6894%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM25.41%OK
Revenue CAGR 3Y15.32%OK
Gross Margin19.33%OK
Operating Margin9.64%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC47.03%OK
Incremental Operating Margin 3Y16.88%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-2.69%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $16.99B | $3.28B | $1.71B | $1.30B | $1.19B | 19.33% | 10.09% | 7% | 60.9% | 45.15M |
| 2025 FY Dec 31, 2024 | $14.57B | $2.77B | $1.34B | $1.41B | $1.33B | 18.98% | 9.23% | 9.15% | 60% | 46.81M |
| 2025 FY Dec 31, 2023 | $12.58B | $2.09B | $875.76M | $899.66M | $821.25M | 16.6% | 6.96% | 6.53% | 39.75% | 47.56M |
| 2024 FY Dec 31, 2022 | $11.08B | $1.60B | $564.88M | $497.93M | $448.64M | 14.48% | 5.1% | 4.05% | 27.85% | 50.14M |
| 2023 FY Dec 31, 2021 | $9.90B | $1.50B | $530.80M | $318.82M | $282.63M | 15.16% | 5.36% | 2.85% | 29.82% | 54.35M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $18.39B | sum latest 4 fiscal quarters Revenue | OK | 0000105634-26-000110, 0000105634-25-000078 |
| Revenue Growth TTM | 25.41% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0000105634-26-000110, 0000105634-25-000078 |
| Revenue CAGR 3Y | 15.32% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0000105634-26-000025 |
| Revenue CAGR 5Y | 14.07% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0000105634-26-000025 |
| Gross Profit CAGR 3Y | 26.98% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0000105634-26-000025 |
| Operating Income Growth | 38.98% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0000105634-26-000110, 0000105634-25-000078 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 19.33% | Gross Profit / Revenue | OK | 0000105634-26-000110, 0000105634-25-000078 |
| Operating Margin | 9.64% | Operating Income / Revenue | OK | 0000105634-26-000110, 0000105634-25-000078 |
| ROIC | 47.03% | NOPAT / Average Invested Capital | OK | 0000105634-26-000110, 0000105634-25-000078 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0000105634-26-000110 |
| Current Ratio | 1.28x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $412.75 | Revenue / Diluted Shares | OK | 0000105634-26-000110, 0000105634-25-000078 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |