EOSEW
Eos Energy Enterprises, Inc.
Nasdaq, Nasdaq · CIK 1805077
Last close2.69
Daily change+0.04 (1.51%)
10 Years gain-8.81%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
EOSEW · STANDARD
SIC 3690 · Miscellaneous Electrical Machinery, Equipment & Supplies · Fiscal year end 1231
Fundamental
66.9Momentum
100.0Acceleration
100.0Confidence
87.0Annual Revenue7
Quarterly Revenue24
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality20.9 / 25
Capital Efficiency14.3 / 20
Balance Sheet6.7 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 350.5729 percentage points.
Operating leverageOperating margin improved by 792.7711 percentage points.
Share count reductionDiluted share count declined 22.1302%.
Key Metrics
Revenue Growth TTM781.13%OK
Revenue CAGR 3Y85.39%OK
Gross Margin-92.2%OK
Operating Margin-168.06%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y-54.29%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-22.13%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $114.20M | -$143.84M | -$259.27M | -$211.19M | -$264.97M | -125.95% | -227.03% | -232.01% | n/a | 260.83M |
| 2025 FY Dec 31, 2024 | $15.61M | -$83.26M | -$175.20M | -$153.94M | -$187.09M | -533.52% | -1,122.64% | -1,198.82% | n/a | 212.04M |
| 2024 FY Dec 31, 2023 | $16.38M | -$73.42M | -$152.94M | -$145.02M | -$174.34M | -448.28% | -933.8% | -1,064.48% | -486.88% | 126.97M |
| 2023 FY Dec 31, 2022 | $17.92M | -$135.34M | -$221.26M | -$196.86M | -$216.93M | -755.05% | -1,234.42% | -1,210.27% | -556.01% | 62.44M |
| 2022 FY Dec 31, 2021 | $4.60M | -$41.89M | -$134.72M | -$116.15M | -$131.74M | -910.94% | -2,930.06% | -2,865.07% | -573.56% | 52.66M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $171.49M | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-052906, 0001628280-25-049588 |
| Revenue Growth TTM | 781.13% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-052906, 0001628280-25-049588 |
| Revenue CAGR 3Y | 85.39% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-011961 |
| Revenue CAGR 5Y | 249.5% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-011961 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001628280-26-011961 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001628280-26-052906, 0001628280-25-049588 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | -92.2% | Gross Profit / Revenue | OK | 0001628280-26-052906, 0001628280-25-049588 |
| Operating Margin | -168.06% | Operating Income / Revenue | OK | 0001628280-26-052906, 0001628280-25-049588 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-052906 |
| Current Ratio | 3.26x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.5x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-052906 |
| Revenue per Diluted Share | $0.50 | Revenue / Diluted Shares | OK | 0001628280-26-052906, 0001628280-25-049588 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |