Search EP-PC
KINDER MORGAN, INC.
NYSE, NYSE · CIK 1506307
Last close49.71
Daily change-0.22 (-0.44%)
10 Years gain-0.20%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
EP-PC · STANDARD
SIC 4922 · Natural Gas Transmission · Fiscal year end 1231
Fundamental
56.4Momentum
47.1Acceleration
49.2Confidence
91.0Annual Revenue17
Quarterly Revenue53
Annual CFO17
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth9.5 / 25
Quality20.7 / 25
Capital Efficiency10.8 / 20
Balance Sheet3.6 / 15
Shareholder Economics8.9 / 10
Forward Indicators0.0 / 5
Signals
ROIC expansionROIC improved by 0.4441 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM15.28%OK
Revenue CAGR 3Y-5.7%OK
Gross Margin36.16%OK
Operating Margin31.52%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC6.14%OK
Incremental Operating Margin 3Y1,048.91%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.14%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $15.20B | $5.47B | $4.72B | $5.92B | $2.89B | 35.98% | 31.07% | 19.02% | 5.96% | 2.22B |
| 2025 FY Dec 31, 2024 | $13.48B | $5.12B | $4.38B | $5.64B | $3.01B | 37.97% | 32.52% | 22.29% | 5.61% | 2.22B |
| 2025 FY Dec 31, 2023 | $13.65B | $5.02B | $4.26B | $6.49B | $4.17B | 36.8% | 31.24% | 30.59% | 5.33% | 2.23B |
| 2024 FY Dec 31, 2022 | $18.13B | $4.66B | $4.07B | $4.97B | $3.35B | 25.7% | 22.42% | 18.46% | 5.13% | 2.26B |
| 2023 FY Dec 31, 2021 | $16.15B | $3.54B | $2.92B | $5.71B | $4.43B | 21.91% | 18.05% | 27.41% | 3.8% | 2.27B |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $15.88B | sum latest 4 fiscal quarters Revenue | OK | 0001506307-26-000085, 0001506307-25-000065 |
| Revenue Growth TTM | 15.28% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001506307-26-000085, 0001506307-25-000065 |
| Revenue CAGR 3Y | -5.7% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001506307-26-000011 |
| Revenue CAGR 5Y | 8.53% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001506307-26-000011 |
| Gross Profit CAGR 3Y | 5.5% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001506307-26-000011 |
| Operating Income Growth | 13.21% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001506307-26-000085, 0001506307-25-000065 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 36.16% | Gross Profit / Revenue | OK | 0001506307-26-000085, 0001506307-25-000065 |
| Operating Margin | 31.52% | Operating Income / Revenue | OK | 0001506307-26-000085, 0001506307-25-000065 |
| ROIC | 6.14% | NOPAT / Average Invested Capital | OK | 0001506307-26-000085, 0001506307-25-000065 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001506307-26-000085 |
| Current Ratio | 0.46x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0x | (Cash + Short-term Investments) / Total Debt | OK | 0001506307-26-000085 |
| Revenue per Diluted Share | $7.14 | Revenue / Diluted Shares | OK | 0001506307-26-000085, 0001506307-25-000065 |