Search FDCTD
FDCTECH, INC.
OTC · CIK 1722731
Last close2.01
Daily change-0.14 (-6.51%)
10 Years gain-47.79%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
FDCTD · STANDARD
SIC 7372 · Services-Prepackaged Software · Fiscal year end 1231
Fundamental
84.0Momentum
100.0Acceleration
100.0Confidence
85.0Annual Revenue9
Quarterly Revenue34
Annual CFO9
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality19.8 / 25
Capital Efficiency20.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 26.5346 percentage points.
Operating leverageOperating margin improved by 38.0657 percentage points.
Share count reductionDiluted share count declined 38.1586%.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM82.06%OK
Revenue CAGR 3Y75.62%OK
Gross Margin68.32%OK
Operating Margin33.46%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC260.74%OK
Incremental Operating Margin 3Y41.85%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-38.16%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $34.96M | $19.14M | $6.07M | -$40.92M | n/a | 54.76% | 17.36% | n/a | n/a | 423.08M |
| 2025 FY Dec 31, 2024 | $26.94M | $12.04M | -$635,439.00 | -$13.63M | n/a | 44.69% | -2.36% | n/a | n/a | 390.38M |
| 2024 FY Dec 31, 2023 | $12.75M | $6.25M | $1.58M | $20.98M | n/a | 48.98% | 12.37% | n/a | n/a | 329.49M |
| 2023 FY Dec 31, 2022 | $6.45M | $1.02M | -$990,850.00 | -$516,046.00 | n/a | 15.79% | -15.35% | n/a | -54.04% | 158.05M |
| 2022 FY Dec 31, 2021 | $457,661.00 | $42,277.00 | -$1.73M | -$2.63M | n/a | 9.24% | -378.9% | n/a | -494.72% | 86.06M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $43.98M | sum latest 4 fiscal quarters Revenue | OK | 0001493152-26-038590, 0001493152-26-027770 |
| Revenue Growth TTM | 82.06% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001493152-26-038590, 0001493152-26-027770 |
| Revenue CAGR 3Y | 75.62% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-031366 |
| Revenue CAGR 5Y | 176.73% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001493152-26-031366 |
| Gross Profit CAGR 3Y | 165.85% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001493152-26-031366 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001493152-26-038590, 0001493152-26-027770 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 68.32% | Gross Profit / Revenue | OK | 0001493152-26-038590, 0001493152-26-027770 |
| Operating Margin | 33.46% | Operating Income / Revenue | OK | 0001493152-26-038590, 0001493152-26-027770 |
| ROIC | 260.74% | NOPAT / Average Invested Capital | OK | 0001493152-26-038590, 0001493152-26-027770 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001493152-26-038590 |
| Current Ratio | 3.19x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.18 | Revenue / Diluted Shares | OK | 0001493152-26-038590, 0001493152-26-027770 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |