FFAI
FARADAY FUTURE INTELLIGENT ELECTRIC INC.
Nasdaq · CIK 1805521
Last close1.23
Daily change-0.02 (-1.60%)
10 Years gain-100.00%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
FFAI · STANDARD
SIC 3711 · Motor Vehicles & Passenger Car Bodies · Fiscal year end 1231
Fundamental
39.5Momentum
0.0Acceleration
0.0Confidence
71.0Annual Revenue4
Quarterly Revenue15
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality12.5 / 25
Capital Efficiency0.0 / 20
Balance Sheet0.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 4053.5517 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 5049.6683 percentage points.
ROIC declining · MEDIUMROIC declined by 488.6085 percentage points.
Key Metrics
Revenue Growth TTM68.7%OK
Revenue CAGR 3Yn/aINSUFFICIENT_HISTORY
Gross Margin-5,778.8%OK
Operating Margin-22,630.09%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-560.09%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $536,000.00 | -$97.77M | -$331.05M | -$107.58M | -$115.22M | -18,239.93% | -61,763.06% | -21,496.27% | -1,148.12% | n/a |
| 2025 FY Dec 31, 2024 | $539,000.00 | -$83.49M | -$149.74M | -$70.19M | -$77.77M | -15,489.8% | -27,780.71% | -14,427.83% | -70.8% | n/a |
| 2024 FY Dec 31, 2023 | $784,000.00 | -$41.82M | -$286.05M | -$278.18M | -$309.29M | -5,334.57% | -36,486.48% | -39,449.87% | -110.14% | n/a |
| 2023 FY Dec 31, 2022 | $0.00 | $0.00 | -$437.14M | -$383.06M | -$506.28M | n/a | n/a | n/a | -280.1% | n/a |
| 2022 FY Dec 31, 2021 | n/a | $0.00 | -$354.15M | -$339.77M | -$435.45M | n/a | n/a | n/a | n/a | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.44M | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-056740, 0001628280-25-053577 |
| Revenue Growth TTM | 68.7% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-056740, 0001628280-25-053577 |
| Revenue CAGR 3Y | n/a | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001628280-26-022509 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001628280-26-022509 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | 0001628280-26-022509 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001628280-26-056740, 0001628280-25-053577 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | -5,778.8% | Gross Profit / Revenue | OK | 0001628280-26-056740, 0001628280-25-053577 |
| Operating Margin | -22,630.09% | Operating Income / Revenue | OK | 0001628280-26-056740, 0001628280-25-053577 |
| ROIC | -560.09% | NOPAT / Average Invested Capital | OK | 0001628280-26-056740, 0001628280-25-053577 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-056740 |
| Current Ratio | 0.38x | Current Assets / Current Liabilities | OK | derived |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001628280-26-022509 |