Search FIEE
FiEE, Inc.
NasdaqCM · CIK 1467761
Last close3.67
Daily change-0.01 (-0.27%)
10 Years gain-95.25%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
FIEE · STANDARD
SIC 3661 · Telephone & Telegraph Apparatus · Fiscal year end 1231
Fundamental
64.4Momentum
100.0Acceleration
100.0Confidence
83.0Annual Revenue16
Quarterly Revenue49
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth6.9 / 25
Quality21.5 / 25
Capital Efficiency16.0 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators5.0 / 5
Signals
Gross margin expansionGross margin improved by 116.6054 percentage points.
Operating leverageOperating margin improved by 175.8895 percentage points.
ROIC expansionROIC improved by 353.4575 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Warnings
Heavy share dilution · HIGHDiluted share count increased 190.4502%.
Key Metrics
Revenue Growth TTM21.75%OK
Revenue CAGR 3Y-50.36%OK
Gross Margin78.56%OK
Operating Margin26.12%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC69.19%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y190.45%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $6.19M | $5.35M | $1.55M | $3.64M | $3.45M | 86.44% | 25.03% | 55.71% | 65.39% | 7.08M |
| 2025 FY Dec 31, 2024 | $639,893.00 | $207,259.00 | -$4.24M | -$3.77M | n/a | 32.39% | -661.92% | n/a | n/a | 3.16M |
| 2023 FY Dec 31, 2023 | $26.11M | $470,888.00 | -$17.21M | $4.85M | $4.69M | 1.8% | -65.91% | 17.95% | -178.61% | 2.04M |
| 2023 FY Dec 31, 2022 | $50.62M | $11.93M | -$15.05M | -$12.17M | -$12.45M | 23.56% | -29.72% | -24.59% | -70.4% | 1.86M |
| 2022 FY Dec 31, 2021 | $55.42M | $18.92M | -$1.93M | -$14.27M | -$14.87M | 34.13% | -3.48% | -26.82% | -11.08% | 39.76M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $8.93M | sum latest 4 fiscal quarters Revenue | OK | 0001829126-26-008898, 0001829126-25-009071 |
| Revenue Growth TTM | 21.75% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001829126-26-008898, 0001829126-25-009071 |
| Revenue CAGR 3Y | -50.36% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001829126-26-002591 |
| Revenue CAGR 5Y | -33.6% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001829126-26-002591 |
| Gross Profit CAGR 3Y | -23.43% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001829126-26-002591 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001829126-26-008898, 0001829126-25-009071 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 78.56% | Gross Profit / Revenue | OK | 0001829126-26-008898, 0001829126-25-009071 |
| Operating Margin | 26.12% | Operating Income / Revenue | OK | 0001829126-26-008898, 0001829126-25-009071 |
| ROIC | 69.19% | NOPAT / Average Invested Capital | OK | 0001829126-26-008898, 0001829126-25-009071 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001829126-26-008898 |
| Current Ratio | 2.84x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.83 | Revenue / Diluted Shares | OK | 0001829126-26-008898, 0001829126-25-009071 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |