Search GLXZ
Galaxy Gaming, Inc.
OTC · CIK 13156
Last close1.64
Daily change-0.02 (-1.20%)
10 Years gain+256.52%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
GLXZ · STANDARD
SIC 7900 · Services-Amusement & Recreation Services · Fiscal year end 1231
Fundamental
65.8Momentum
78.3Acceleration
87.0Confidence
91.0Annual Revenue16
Quarterly Revenue51
Annual CFO11
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth10.1 / 25
Quality15.9 / 25
Capital Efficiency20.0 / 20
Balance Sheet9.7 / 15
Shareholder Economics6.9 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 2.9075 percentage points.
Operating leverageOperating margin improved by 5.6507 percentage points.
ROIC expansionROIC improved by 13.1018 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM-4.7%OK
Revenue CAGR 3Y9.61%OK
Gross Margin98.1%OK
Operating Margin26.01%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC37.4%OK
Incremental Operating Margin 3Y37.28%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.85%OK
SBC / Revenue1.26%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $30.87M | $30.09M | $8.18M | $7.70M | $7.57M | 97.47% | 26.49% | 24.53% | 43.47% | 26.22M |
| 2025 FY Dec 31, 2024 | $31.74M | $30.23M | $5.70M | $4.10M | $4.04M | 95.24% | 17.97% | 12.74% | 25.09% | 25.72M |
| 2024 FY Dec 31, 2023 | $27.79M | $26.53M | $6.73M | $2.73M | $2.71M | 95.45% | 24.22% | 9.77% | 28.82% | 25.54M |
| 2023 FY Dec 31, 2022 | $23.44M | $23.24M | $6.07M | $6.39M | $6.27M | 99.15% | 25.9% | 26.76% | 25.46% | 24.77M |
| 2022 FY Dec 31, 2021 | $19.98M | $19.90M | $4.35M | $6.47M | $6.41M | 99.6% | 21.74% | 32.08% | 20.71% | 21.84M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $30.45M | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-340606, 0001193125-25-272617 |
| Revenue Growth TTM | -4.7% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-340606, 0001193125-25-272617 |
| Revenue CAGR 3Y | 9.61% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-129503 |
| Revenue CAGR 5Y | 24.72% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001193125-26-129503 |
| Gross Profit CAGR 3Y | 8.99% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-129503 |
| Operating Income Growth | 21.75% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001193125-26-340606, 0001193125-25-272617 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 98.1% | Gross Profit / Revenue | OK | 0001193125-26-340606, 0001193125-25-272617 |
| Operating Margin | 26.01% | Operating Income / Revenue | OK | 0001193125-26-340606, 0001193125-25-272617 |
| ROIC | 37.4% | NOPAT / Average Invested Capital | OK | 0001193125-26-340606, 0001193125-25-272617 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-340606 |
| Current Ratio | 1.54x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.13x | (Cash + Short-term Investments) / Total Debt | OK | 0001193125-26-340606 |
| SBC / Revenue | 1.26% | SBC / Revenue | OK | 0001193125-26-340606, 0001193125-25-272617 |