Search HLMN
Hillman Solutions Corp.
Nasdaq · CIK 1822492
Last close7.04
Daily change+0.10 (1.44%)
10 Years gain-28.24%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
HLMN · STANDARD
SIC 3420 · Cutlery, Handtools & General Hardware · Fiscal year end 1226
Fundamental
53.3Momentum
59.4Acceleration
59.3Confidence
85.0Annual Revenue7
Quarterly Revenue18
Annual CFO9
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth11.1 / 25
Quality18.2 / 25
Capital Efficiency3.0 / 20
Balance Sheet9.2 / 15
Shareholder Economics9.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 1.8898 percentage points.
ROIC expansionROIC improved by 1.7996 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 0.1992%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM10.64%OK
Revenue CAGR 3Y1.46%OK
Gross Marginn/aMISSING
Operating Margin7.95%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC4.88%OK
Incremental Operating Margin 3Y61.32%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-0.2%OK
SBC / Revenue0.9%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 27, 2025 | $1.55B | $617.33M | $113.97M | $105.19M | $35.09M | 39.77% | 7.34% | 2.26% | 4.36% | 199.48M |
| 2025 FY Dec 28, 2024 | $1.47B | $578.84M | $88.80M | $183.34M | $98.12M | 39.31% | 6.03% | 6.66% | 3.11% | 198.92M |
| 2025 FY Dec 30, 2023 | $1.48B | $515.60M | $60.93M | $238.04M | $172.27M | 34.92% | 4.13% | 11.67% | 2.46% | 194.72M |
| 2024 FY Dec 31, 2022 | $1.49B | $523.24M | $39.89M | $119.01M | $49.42M | 35.2% | 2.68% | 3.33% | 1.57% | 194.25M |
| 2023 FY Dec 25, 2021 | $1.43B | $450.63M | $10.31M | -$110.25M | -$161.81M | 31.6% | 0.72% | -11.35% | 0.82% | 134.7M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.64B | sum latest 4 fiscal quarters Revenue | OK | 0001822492-26-000137, 0001822492-25-000202 |
| Revenue Growth TTM | 10.64% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001822492-26-000137, 0001822492-25-000202 |
| Revenue CAGR 3Y | 1.46% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001822492-26-000019 |
| Revenue CAGR 5Y | 2.55% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001822492-26-000019 |
| Gross Profit CAGR 3Y | 5.67% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001822492-26-000019 |
| Operating Income Growth | 45.15% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001822492-26-000137, 0001822492-25-000202 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 7.95% | Operating Income / Revenue | OK | 0001822492-26-000137, 0001822492-25-000202 |
| ROIC | 4.88% | NOPAT / Average Invested Capital | OK | 0001822492-26-000137, 0001822492-25-000202 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001822492-26-000137 |
| Current Ratio | 2.71x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.05x | (Cash + Short-term Investments) / Total Debt | OK | 0001822492-26-000137 |
| SBC / Revenue | 0.9% | SBC / Revenue | OK | 0001822492-26-000137, 0001822492-25-000202 |
| Revenue per Diluted Share | $8.33 | Revenue / Diluted Shares | OK | 0001822492-26-000137, 0001822492-25-000202 |