Search HSTA
Hestia Insight Inc.
OTC · CIK 1813603
Last close0.03
Daily change+0.00 (0.00%)
10 Years gain-98.50%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
HSTA · STANDARD
SIC 8742 · Services-Management Consulting Services · Fiscal year end 1130
Fundamental
14.9Momentum
0.0Acceleration
0.0Confidence
89.0Annual Revenue7
Quarterly Revenue17
Annual CFO7
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality9.2 / 25
Capital Efficiency0.0 / 20
Balance Sheet0.0 / 15
Shareholder Economics5.0 / 10
Forward Indicators0.0 / 5
Signals
No positive signals calculated.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 3123.4942 percentage points.
High SBC · MEDIUMStock based compensation is high relative to revenue or FCF.
ROIC declining · MEDIUMROIC declined by 851.1295 percentage points.
Key Metrics
Revenue Growth TTM-98.17%OK
Revenue CAGR 3Y-18.9%OK
Gross Margin100%OK
Operating Margin-3,046.03%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-611.63%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0%OK
SBC / Revenue250%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Nov 30, 2025 | $8,000.00 | $8,000.00 | -$304,919.00 | -$134,272.00 | n/a | 100% | -3,811.49% | n/a | -48.8% | 27.94M |
| 2025 FY Nov 30, 2024 | $1.25M | $1.25M | $851,529.00 | -$168,805.00 | n/a | 100% | 68.13% | n/a | 136.81% | 27.94M |
| 2023 FY Nov 30, 2023 | $113,413.00 | $113,413.00 | -$301,648.00 | -$278,214.00 | n/a | 100% | -265.97% | n/a | -93.49% | n/a |
| 2023 FY Nov 30, 2022 | $15,000.00 | $15,000.00 | -$348,268.00 | -$280,331.00 | n/a | 100% | -2,321.79% | n/a | -20.06% | n/a |
| 2022 FY Nov 30, 2021 | $28,500.00 | $27,022.00 | -$220,195.00 | -$209,703.00 | n/a | 94.81% | -772.61% | n/a | -2.42% | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $24,000.00 | sum latest 4 fiscal quarters Revenue | OK | 0001683168-26-005655, 0001829126-25-009201 |
| Revenue Growth TTM | -98.17% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001683168-26-005655, 0001829126-25-009201 |
| Revenue CAGR 3Y | -18.9% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001829126-26-001812 |
| Revenue CAGR 5Y | -43.81% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001829126-26-001812 |
| Gross Profit CAGR 3Y | -18.9% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001829126-26-001812 |
| Operating Income Growth | -171.87% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001683168-26-005655, 0001829126-25-009201 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001683168-26-005655, 0001829126-25-009201 |
| Operating Margin | -3,046.03% | Operating Income / Revenue | OK | 0001683168-26-005655, 0001829126-25-009201 |
| ROIC | -611.63% | NOPAT / Average Invested Capital | OK | 0001683168-26-005655, 0001829126-25-009201 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001683168-26-005655 |
| Current Ratio | 0.57x | Current Assets / Current Liabilities | OK | derived |
| SBC / Revenue | 250% | SBC / Revenue | OK | 0001683168-26-005655, 0001683168-26-003133 |
| Revenue per Diluted Share | $0.00 | Revenue / Diluted Shares | OK | 0001683168-26-005655, 0001829126-25-009201 |