Search INSW
International Seaways, Inc.
NYSE · CIK 1679049
Last close115.81
Daily change+1.21 (1.06%)
10 Years gain+1370.40%
Dividends TTM12.61 (+285.63%)
Dividend yield11.00%
Fundamental Analysis
INSW · STANDARD
SIC 4400 · Water Transportation · Fiscal year end 1231
Fundamental
63.7Momentum
100.0Acceleration
100.0Confidence
79.0Annual Revenue12
Quarterly Revenue49
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth15.0 / 25
Quality16.0 / 25
Capital Efficiency19.3 / 20
Balance Sheet10.2 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Operating leverageOperating margin improved by 12.3757 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Warnings
Receivables anomaly · MEDIUMAccounts receivable growth is materially above revenue growth.
Inventory anomaly · MEDIUMInventory growth is materially above revenue growth.
Key Metrics
Revenue Growth TTM25.99%OK
Revenue CAGR 3Y-0.83%OK
Gross Marginn/aMISSING
Operating Margin62.29%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC24.13%OK
Incremental Operating Margin 3Y90.01%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.66%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $843.30M | n/a | $345.39M | $380.05M | n/a | n/a | 40.96% | n/a | 14.35% | 49.6M |
| 2025 FY Dec 31, 2024 | $951.61M | n/a | $455.23M | $547.14M | n/a | n/a | 47.84% | n/a | 19.57% | 49.68M |
| 2025 FY Dec 31, 2023 | $1.07B | n/a | $615.43M | $688.40M | n/a | n/a | 57.42% | n/a | 27.53% | 49.43M |
| 2024 FY Dec 31, 2022 | $864.67M | n/a | $442.65M | $287.80M | n/a | n/a | 51.19% | n/a | 20.28% | 49.84M |
| 2023 FY Dec 31, 2021 | $272.55M | n/a | -$112.14M | -$76.19M | n/a | n/a | -41.14% | n/a | -5.08% | 38.41M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.18B | sum latest 4 fiscal quarters Revenue | OK | 0001104659-26-093061, 0001104659-25-107428 |
| Revenue Growth TTM | 25.99% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001104659-26-093061, 0001104659-25-107428 |
| Revenue CAGR 3Y | -0.83% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001104659-26-020113 |
| Revenue CAGR 5Y | 14.87% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001104659-26-020113 |
| Gross Profit CAGR 3Y | n/a | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | INSUFFICIENT_HISTORY | derived |
| Operating Income Growth | 57.23% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001104659-26-093061, 0001104659-25-107428 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Margin | 62.29% | Operating Income / Revenue | OK | 0001104659-26-093061, 0001104659-25-107428 |
| ROIC | 24.13% | NOPAT / Average Invested Capital | OK | 0001104659-26-093061, 0001104659-25-107428 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001104659-26-093061 |
| Current Ratio | 5.94x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.63x | (Cash + Short-term Investments) / Total Debt | OK | 0001104659-26-093061 |
| Revenue per Diluted Share | $23.76 | Revenue / Diluted Shares | OK | 0001104659-26-093061, 0001104659-25-107428 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |