Search ITXP
Independence Power Holdings, Inc.
OTC · CIK 2025878
Last closen/a
Daily changen/a
10 Years gainn/a
Dividends TTMn/a
Dividend yieldn/a
Fundamental Analysis
ITXP · STANDARD
SIC 8700 · Services-Engineering, Accounting, Research, Management · Fiscal year end 1231
Fundamental
45.7Momentum
n/aAcceleration
n/aConfidence
68.0Annual Revenue4
Quarterly Revenue9
Annual CFO4
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth17.3 / 25
Quality12.5 / 25
Capital Efficiency0.0 / 20
Balance Sheet13.6 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Warnings
Heavy share dilution · HIGHDiluted share count increased 5202.8705%.
Key Metrics
Revenue Growth TTM-98.35%OK
Revenue CAGR 3Y2,198.99%OK
Gross Margin100%OK
Operating Margin-2,871,728.53%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-20.82%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFO0.08xOK
Diluted Share Growth 1Y5,202.87%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 FY Dec 31, 2025 | $97.21M | $94.71M | $85.74M | -$337,267.00 | n/a | 97.43% | 88.2% | n/a | 189.38% | 224.23M |
| 2025 FY Jul 31, 2025 | $22,127.00 | $22,127.00 | -$25,323.00 | -$32,098.00 | -$32,098.00 | 100% | -114.44% | -145.06% | -21.68% | 4.63M |
| 2026 FY Dec 31, 2024 | $0.00 | $0.00 | -$2.76M | -$2.72M | n/a | n/a | n/a | n/a | -2,451.41% | 224M |
| 2025 FY Jul 31, 2024 | $8,000.00 | $8,000.00 | n/a | $27,971.00 | $27,395.00 | 100% | n/a | 342.44% | n/a | 3.8M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $333.00 | sum latest 4 fiscal quarters Revenue | OK | 0001477932-26-004862, 0001477932-25-008730 |
| Revenue Growth TTM | -98.35% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001477932-26-004862, 0001477932-25-008730 |
| Revenue CAGR 3Y | 2,198.99% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001477932-26-001878 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001477932-26-001878 |
| Gross Profit CAGR 3Y | 2,179.11% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001477932-26-001878 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001477932-26-004862, 0001477932-25-008730 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001477932-26-004862, 0001477932-25-008730 |
| Operating Margin | -2,871,728.53% | Operating Income / Revenue | OK | 0001477932-26-004862, 0001477932-25-008730 |
| ROIC | -20.82% | NOPAT / Average Invested Capital | OK | 0001477932-26-004862, 0001477932-25-008730 |
| Net Debt / CFO | 0.08x | Net Debt / CFO | OK | 0001477932-26-004862, 0001477932-26-002992 |
| Current Ratio | 28.35x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $0.00 | Revenue / Diluted Shares | OK | 0001477932-26-004862, 0001477932-25-008730 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |