Search IZEA
IZEA Worldwide, Inc.
Nasdaq · CIK 1495231
Last close2.45
Daily change-0.02 (-0.81%)
10 Years gain-89.35%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
IZEA · STANDARD
SIC 7310 · Services-Advertising · Fiscal year end 1231
Fundamental
47.7Momentum
100.0Acceleration
100.0Confidence
79.0Annual Revenue16
Quarterly Revenue52
Annual CFO16
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth0.0 / 25
Quality19.9 / 25
Capital Efficiency12.8 / 20
Balance Sheet15.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 5.3364 percentage points.
Operating leverageOperating margin improved by 37.3869 percentage points.
Key Metrics
Revenue Growth TTM-19.81%OK
Revenue CAGR 3Y-8.74%OK
Gross Margin46.69%OK
Operating Margin-6.19%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y3.09%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $31.24M | $15.01M | -$1.86M | $2.43M | $2.37M | 48.05% | -5.95% | 7.6% | n/a | 18.3M |
| 2025 FY Dec 31, 2024 | $35.88M | $14.68M | -$19.48M | -$11.46M | -$11.53M | 40.9% | -54.29% | -32.14% | -356.39% | 17.07M |
| 2024 FY Dec 31, 2023 | $36.21M | $14.59M | -$9.88M | -$4.83M | -$4.96M | 40.3% | -27.29% | -13.71% | -38.53% | 16.37M |
| 2023 FY Dec 31, 2022 | $41.10M | $16.36M | -$5.63M | -$3.06M | -$3.14M | 39.81% | -13.7% | -7.63% | -30.54% | 15.55M |
| 2022 FY Dec 31, 2021 | $30.02M | $15.56M | -$5.36M | -$2.57M | -$2.63M | 51.83% | -17.85% | -8.76% | -2,344.43% | n/a |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $29.59M | sum latest 4 fiscal quarters Revenue | OK | 0001495231-26-000024, 0001495231-25-000185 |
| Revenue Growth TTM | -19.81% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001495231-26-000024, 0001495231-25-000185 |
| Revenue CAGR 3Y | -8.74% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001495231-26-000010 |
| Revenue CAGR 5Y | 11.7% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001495231-26-000010 |
| Gross Profit CAGR 3Y | -2.82% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001495231-26-000010 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001495231-26-000024, 0001495231-25-000185 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 46.69% | Gross Profit / Revenue | OK | 0001495231-26-000024, 0001495231-25-000185 |
| Operating Margin | -6.19% | Operating Income / Revenue | OK | 0001495231-26-000024, 0001495231-25-000185 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001495231-26-000024 |
| Current Ratio | 7.83x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $1.70 | Revenue / Diluted Shares | OK | 0001495231-26-000024, 0001495231-25-000185 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001495231-26-000010 |