Search JBTM
JBT MAREL Corp
NYSE · CIK 1433660
Last close108.6
Daily change+1.74 (1.63%)
10 Years gain+53.91%
Dividends TTM0.4 (+0.00%)
Dividend yield0.37%
Fundamental Analysis
JBTM · STANDARD
SIC 3550 · Special Industry Machinery (No Metalworking Machinery) · Fiscal year end 1231
Fundamental
51.6Momentum
n/aAcceleration
n/aConfidence
82.0Annual Revenue20
Quarterly Revenue79
Annual CFO14
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth25.0 / 25
Quality17.2 / 25
Capital Efficiency2.2 / 20
Balance Sheet3.1 / 15
Shareholder Economics0.0 / 10
Forward Indicators4.1 / 5
Signals
Net debt reductionNet debt declined versus the comparison period.
Key Metrics
Revenue Growth TTM80.81%OK
Revenue CAGR 3Y33.67%OK
Gross Margin35.89%OK
Operating Margin6.85%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC3.48%OK
Incremental Operating Margin 3Yn/aNOT_MEANINGFUL
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y0.97%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $3.80B | $1.33B | $189.40M | n/a | n/a | 35.14% | 4.99% | n/a | 4.08% | 52M |
| 2025 FY Dec 31, 2024 | $1.72B | $626.50M | $118.40M | n/a | n/a | 36.51% | 6.9% | n/a | 6.53% | 32.2M |
| 2025 FY Dec 31, 2023 | $1.66B | $585.70M | $164.70M | n/a | n/a | 35.19% | 9.9% | n/a | 8.05% | 32.1M |
| 2024 FY Dec 31, 2022 | $1.59B | $529.40M | $132.60M | n/a | n/a | 33.29% | 8.34% | n/a | 7.18% | 32.1M |
| 2023 FY Dec 31, 2021 | $1.40B | $499.00M | $125.60M | n/a | n/a | 35.62% | 8.97% | n/a | 7.69% | 32.1M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $3.85B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-053548, 0001433660-25-000065 |
| Revenue Growth TTM | 80.81% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-053548, 0001433660-25-000065 |
| Revenue CAGR 3Y | 33.67% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001433660-26-000053 |
| Revenue CAGR 5Y | 17.06% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001433660-26-000053 |
| Gross Profit CAGR 3Y | 36.1% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001433660-26-000053 |
| Operating Income Growth | n/a | OperatingIncome_current / OperatingIncome_prior_year - 1 | INSUFFICIENT_HISTORY | 0001628280-26-053548, 0001433660-25-000065 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 35.89% | Gross Profit / Revenue | OK | 0001628280-26-053548, 0001433660-25-000065 |
| Operating Margin | 6.85% | Operating Income / Revenue | OK | 0001628280-26-053548, 0001433660-25-000065 |
| ROIC | 3.48% | NOPAT / Average Invested Capital | OK | 0001628280-26-053548, 0001433660-25-000065 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-053548 |
| Current Ratio | 1.24x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.07x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-053548 |
| Revenue per Diluted Share | $73.82 | Revenue / Diluted Shares | OK | 0001628280-26-053548, 0001433660-25-000065 |