Search JETBF
Global Crossing Airlines Group Inc.
OTC, OTC · CIK 1846084
Last close0.55
Daily change-0.00 (-0.00%)
10 Years gain-37.50%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
JETBF · STANDARD
SIC 4512 · Air Transportation, Scheduled · Fiscal year end 1231
Fundamental
45.0Momentum
58.9Acceleration
58.9Confidence
85.0Annual Revenue5
Quarterly Revenue17
Annual CFO5
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth21.8 / 25
Quality18.2 / 25
Capital Efficiency0.0 / 20
Balance Sheet0.0 / 15
Shareholder Economics1.5 / 10
Forward Indicators3.6 / 5
Signals
Operating leverageOperating margin improved by 1.778 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 3.9219%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM9.08%OK
Revenue CAGR 3Y36.38%OK
Gross Margin100%OK
Operating Margin4.57%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROICn/aMISSING
Incremental Operating Margin 3Y17.25%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-3.92%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $246.35M | $246.35M | $8.91M | $28.10M | $16.49M | 100% | 3.61% | 6.69% | n/a | 64.1M |
| 2025 FY Dec 31, 2024 | $223.75M | $223.75M | -$1.13M | $8.07M | $853,000.00 | 100% | -0.5% | 0.38% | n/a | 60.36M |
| 2024 FY Dec 31, 2023 | $160.12M | $160.12M | -$15.87M | -$1.38M | -$5.42M | 100% | -9.91% | -3.39% | n/a | 56.76M |
| 2023 FY Dec 31, 2022 | $97.11M | $97.11M | -$11.24M | -$3.60M | -$5.51M | 100% | -11.57% | -5.68% | n/a | 52.07M |
| 2022 FY Dec 31, 2021 | $14.29M | $14.29M | -$17.16M | -$10.80M | -$11.45M | 100% | -120.07% | -80.12% | n/a | 46.19M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $257.99M | sum latest 4 fiscal quarters Revenue | OK | 0001193125-26-348692, 0001193125-25-268615 |
| Revenue Growth TTM | 9.08% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001193125-26-348692, 0001193125-25-268615 |
| Revenue CAGR 3Y | 36.38% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-265739 |
| Revenue CAGR 5Y | n/a | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | INSUFFICIENT_HISTORY | 0001193125-26-265739 |
| Gross Profit CAGR 3Y | 36.38% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001193125-26-265739 |
| Operating Income Growth | 78.58% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001193125-26-348692, 0001193125-25-268615 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001193125-26-348692, 0001193125-25-268615 |
| Operating Margin | 4.57% | Operating Income / Revenue | OK | 0001193125-26-348692, 0001193125-25-268615 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001193125-26-348692 |
| Current Ratio | 0.25x | Current Assets / Current Liabilities | OK | derived |
| Revenue per Diluted Share | $3.86 | Revenue / Diluted Shares | OK | 0001193125-26-348692, 0001193125-25-268615 |
| SBC / FCF | n/a | SBC / FCF | NOT_MEANINGFUL | derived |
| Dividend Payout Ratio | n/a | Cash dividends paid / Net income | NOT_MEANINGFUL | 0001193125-26-265739 |