JLL
JONES LANG LASALLE INC
NYSE · CIK 1037976
Last close306.81
Daily change-1.26 (-0.41%)
10 Years gain+176.72%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
JLL · STANDARD
SIC 6531 · Real Estate Agents & Managers (For Others) · Fiscal year end 1231
Fundamental
56.6Momentum
54.8Acceleration
54.8Confidence
87.0Annual Revenue18
Quarterly Revenue67
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth15.1 / 25
Quality11.0 / 25
Capital Efficiency7.5 / 20
Balance Sheet8.0 / 15
Shareholder Economics10.0 / 10
Forward Indicators5.0 / 5
Signals
Operating leverageOperating margin improved by 0.958 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 2.9994%.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM16.57%OK
Revenue CAGR 3Y7.77%OK
Gross Margin100%OK
Operating Margin3.71%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC10.34%OK
Incremental Operating Margin 3Y-4.73%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-3%OK
SBC / Revenue0.01%OK
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $26.12B | $26.12B | $1.10B | $1.19B | n/a | 100% | 4.2% | n/a | 13.37% | 48.31M |
| 2025 FY Dec 31, 2024 | $23.43B | $23.43B | $868.10M | $785.30M | n/a | 100% | 3.7% | n/a | 11.42% | 48.37M |
| 2025 FY Dec 31, 2023 | $20.76B | $20.76B | $576.50M | $575.80M | n/a | 100% | 2.78% | n/a | 9.09% | 48.29M |
| 2024 FY Dec 31, 2022 | $20.86B | $20.86B | $868.10M | $199.90M | n/a | 100% | 4.16% | n/a | 12.19% | 49.34M |
| 2023 FY Dec 31, 2021 | $19.37B | $19.37B | $1.04B | $972.40M | n/a | 100% | 5.39% | n/a | 15.05% | 52.07M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $26.07B | sum latest 4 fiscal quarters Revenue | OK | 0001037976-26-000152, 0001037976-25-000071 |
| Revenue Growth TTM | 16.57% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001037976-26-000152, 0001037976-25-000071 |
| Revenue CAGR 3Y | 7.77% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001037976-26-000037 |
| Revenue CAGR 5Y | 9.5% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001037976-26-000037 |
| Gross Profit CAGR 3Y | 7.77% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001037976-26-000037 |
| Operating Income Growth | 57.2% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001037976-26-000152, 0001037976-25-000071 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 100% | Gross Profit / Revenue | OK | 0001037976-26-000152, 0001037976-25-000071 |
| Operating Margin | 3.71% | Operating Income / Revenue | OK | 0001037976-26-000152, 0001037976-25-000071 |
| ROIC | 10.34% | NOPAT / Average Invested Capital | OK | 0001037976-26-000152, 0001037976-25-000071 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001037976-26-000152 |
| Current Ratio | 1.13x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.65x | (Cash + Short-term Investments) / Total Debt | OK | 0001037976-26-000152 |
| SBC / Revenue | 0.01% | SBC / Revenue | OK | 0001037976-26-000152, 0001037976-25-000071 |