KOP
Koppers Holdings Inc.
NYSE · CIK 1315257
Last close46.04
Daily change+0.85 (1.88%)
10 Years gain+45.78%
Dividends TTM0.35 (+12.90%)
Dividend yield0.77%
Fundamental Analysis
KOP · STANDARD
SIC 2400 · Lumber & Wood Products (No Furniture) · Fiscal year end 1231
Fundamental
34.7Momentum
0.0Acceleration
0.0Confidence
91.0Annual Revenue18
Quarterly Revenue75
Annual CFO18
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth2.7 / 25
Quality12.0 / 25
Capital Efficiency1.4 / 20
Balance Sheet7.3 / 15
Shareholder Economics9.6 / 10
Forward Indicators0.0 / 5
Signals
Gross margin expansionGross margin improved by 0.2432 percentage points.
Net debt reductionNet debt declined versus the comparison period.
Share count reductionDiluted share count declined 6.0926%.
Warnings
Operating margin compression · MEDIUMOperating margin compressed by 10.8499 percentage points.
ROIC declining · MEDIUMROIC declined by 11.0947 percentage points.
Key Metrics
Revenue Growth TTM-5.12%OK
Revenue CAGR 3Y-1.73%OK
Gross Margin21.71%OK
Operating Margin-2.7%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC-3.1%OK
Incremental Operating Margin 3Y-137.27%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Y-6.09%OK
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.88B | $447.80M | $167.80M | $122.50M | $67.50M | 23.83% | 8.93% | 3.59% | 8.13% | 20.41M |
| 2025 FY Dec 31, 2024 | $2.09B | $422.60M | $148.20M | $119.40M | $42.00M | 20.2% | 7.08% | 2.01% | 7.8% | 21.29M |
| 2025 FY Dec 31, 2023 | $2.15B | $424.50M | $195.20M | $146.10M | $25.60M | 19.71% | 9.06% | 1.19% | 11.38% | 21.54M |
| 2024 FY Dec 31, 2022 | $1.98B | $344.60M | $137.70M | $102.30M | -$3.00M | 17.4% | 6.95% | -0.15% | 7.87% | 21.31M |
| 2023 FY Dec 31, 2021 | $1.68B | $334.10M | $156.50M | $103.00M | -$22.00M | 19.9% | 9.32% | -1.31% | 9.95% | 21.93M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.97B | sum latest 4 fiscal quarters Revenue | OK | 0001315257-26-000048, 0001315257-25-000012 |
| Revenue Growth TTM | -5.12% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001315257-26-000048, 0001315257-25-000012 |
| Revenue CAGR 3Y | -1.73% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001315257-26-000012 |
| Revenue CAGR 5Y | 2.4% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001315257-26-000012 |
| Gross Profit CAGR 3Y | 9.12% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001315257-26-000012 |
| Operating Income Growth | -131.46% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001315257-26-000048, 0001315257-25-000012 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 21.71% | Gross Profit / Revenue | OK | 0001315257-26-000048, 0001315257-25-000012 |
| Operating Margin | -2.7% | Operating Income / Revenue | OK | 0001315257-26-000048, 0001315257-25-000012 |
| ROIC | -3.1% | NOPAT / Average Invested Capital | OK | 0001315257-26-000048, 0001315257-25-000012 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001315257-26-000048 |
| Current Ratio | 2.33x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.04x | (Cash + Short-term Investments) / Total Debt | OK | 0001315257-26-000048 |
| Revenue per Diluted Share | $102.76 | Revenue / Diluted Shares | OK | 0001315257-26-000048, 0001315257-25-000012 |