Search LAUR
LAUREATE EDUCATION, INC.
Nasdaq · CIK 912766
Last close38.62
Daily change+0.62 (1.63%)
10 Years gain+265.43%
Dividends TTM0
Dividend yield0.00%
Fundamental Analysis
LAUR · STANDARD
SIC 8200 · Services-Educational Services · Fiscal year end 1231
Fundamental
63.6Momentum
91.3Acceleration
91.3Confidence
86.0Annual Revenue11
Quarterly Revenue46
Annual CFO10
Balance SheetAvailable
RankingEligible
Score Breakdown
Growth18.8 / 25
Quality15.5 / 25
Capital Efficiency20.0 / 20
Balance Sheet6.0 / 15
Shareholder Economics0.0 / 10
Forward Indicators3.2 / 5
Signals
Gross margin expansionGross margin improved by 7.7778 percentage points.
Operating leverageOperating margin improved by 8.2627 percentage points.
Strong operating leverageOperating income is growing faster than revenue while operating margin expands.
Key Metrics
Revenue Growth TTM31.42%OK
Revenue CAGR 3Y11.06%OK
Gross Margin28.23%OK
Operating Margin25.41%OK
FCF Marginn/aMISSING
FCF Growthn/aINSUFFICIENT_HISTORY
ROIC35.79%OK
Incremental Operating Margin 3Y30.36%OK
Net Debt / CFOn/aNOT_MEANINGFUL
Diluted Share Growth 1Yn/aINSUFFICIENT_HISTORY
SBC / Revenuen/aMISSING
SBC / FCFn/aNOT_MEANINGFUL
Financial History
| Period | Revenue | Gross Profit | Operating Income | CFO | FCF | Gross Margin | Op Margin | FCF Margin | ROIC | Shares |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 FY Dec 31, 2025 | $1.70B | $482.18M | $431.10M | $366.19M | $263.15M | 28.33% | 25.33% | 15.46% | 33.36% | 148.67M |
| 2025 FY Dec 31, 2024 | $1.57B | $419.76M | $373.98M | $232.73M | $160.85M | 26.79% | 23.87% | 10.27% | 31.1% | 153.9M |
| 2025 FY Dec 31, 2023 | $1.48B | $394.51M | $338.82M | $250.78M | $194.34M | 26.58% | 22.83% | 13.09% | 32.17% | 157.88M |
| 2024 FY Dec 31, 2022 | $1.24B | $334.91M | $270.01M | $178.23M | $125.47M | 26.96% | 21.74% | 10.1% | 28.31% | 168.27M |
| 2023 FY Dec 31, 2021 | $1.09B | $272.21M | -$4.65M | -$156.08M | -$206.53M | 25.05% | -0.43% | -19% | -0.31% | 189.69M |
Formula Trace
| Metric | Value | Formula | Status | Source |
|---|---|---|---|---|
| Revenue TTM | $1.81B | sum latest 4 fiscal quarters Revenue | OK | 0001628280-26-050794, 0001628280-25-047306 |
| Revenue Growth TTM | 31.42% | Revenue_TTM / Revenue_TTM_1Y_ago - 1 | OK | 0001628280-26-050794, 0001628280-25-047306 |
| Revenue CAGR 3Y | 11.06% | (Revenue_current / Revenue_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-009479 |
| Revenue CAGR 5Y | 10.68% | (Revenue_current / Revenue_5Y_ago)^(1/5) - 1 | OK | 0001628280-26-009479 |
| Gross Profit CAGR 3Y | 12.92% | (GrossProfit_current / GrossProfit_3Y_ago)^(1/3) - 1 | OK | 0001628280-26-009479 |
| Operating Income Growth | 94.74% | OperatingIncome_current / OperatingIncome_prior_year - 1 | OK | 0001628280-26-050794, 0001628280-25-047306 |
| FCF Growth | n/a | FCF_current / FCF_prior_year - 1 | INSUFFICIENT_HISTORY | derived |
| Revenue Growth Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Profit Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Operating Income Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| FCF Acceleration | n/a | 0.5*(Q0-Q1)+0.3*(Q1-Q2)+0.2*(Q2-Q3) | INSUFFICIENT_HISTORY | derived |
| Gross Margin | 28.23% | Gross Profit / Revenue | OK | 0001628280-26-050794, 0001628280-25-047306 |
| Operating Margin | 25.41% | Operating Income / Revenue | OK | 0001628280-26-050794, 0001628280-25-047306 |
| ROIC | 35.79% | NOPAT / Average Invested Capital | OK | 0001628280-26-050794, 0001628280-25-047306 |
| Net Debt / CFO | n/a | Net Debt / CFO | NOT_MEANINGFUL | 0001628280-26-050794 |
| Current Ratio | 0.71x | Current Assets / Current Liabilities | OK | derived |
| Cash / Debt | 0.98x | (Cash + Short-term Investments) / Total Debt | OK | 0001628280-26-050794 |
| Revenue per Diluted Share | $12.95 | Revenue / Diluted Shares | OK | 0001628280-26-050794, 0001628280-25-047306 |